84.30
+0.94
+(1.13%)
At close: January 10 at 4:00:02 PM EST
84.43
+0.13
+(0.15%)
After hours: 7:53:25 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,818,693.00
6,626,909.00
5,741,162.00
3,869,625.00
3,138,113.00
Cost of Revenue
4,622,943.00
4,425,034.00
3,738,012.00
2,511,250.00
2,055,253.00
Gross Profit
3,195,750.00
2,201,875.00
2,003,150.00
1,358,375.00
1,082,860.00
Operating Expense
528,581.00
507,242.00
560,241.00
301,647.00
260,822.00
Operating Income
2,667,169.00
1,694,633.00
1,442,909.00
1,056,728.00
822,038.00
Net Non Operating Interest Income Expense
-88,042.00
-89,222.00
-57,164.00
-81,551.00
-86,765.00
Other Income Expense
-853,016.00
753,658.00
-270,322.00
-42,454.00
32,292.00
Pretax Income
1,726,111.00
2,359,069.00
1,115,423.00
932,723.00
767,565.00
Tax Provision
713,842.00
417,762.00
445,174.00
370,778.00
255,958.00
Net Income Common Stockholders
1,012,269.00
1,941,307.00
670,249.00
561,945.00
511,607.00
Average Dilution Earnings
95.00
-4,736.00
--
--
--
Diluted NI Available to Com Stockholders
1,012,364.00
1,936,571.00
670,249.00
561,945.00
511,607.00
Basic EPS
1.99
3.97
1.53
2.23
2.12
Diluted EPS
1.98
3.95
1.53
2.22
2.10
Basic Average Shares
498,632.00
488,723.00
437,678.00
243,708.00
241,508.00
Diluted Average Shares
499,478.50
489,913.00
438,533.00
244,732.00
243,072.00
Total Expenses
5,151,524.00
4,932,276.00
4,298,253.00
2,812,897.00
2,316,075.00
Interest Income
17,114.00
11,658.00
11,110.00
3,937.00
4,867.00
Interest Expense
95,492.00
91,216.00
61,373.00
76,164.00
82,931.00
Net Interest Income
-88,042.00
-89,222.00
-57,164.00
-81,551.00
-86,765.00
Net Income from Continuing & Discontinued Operation
1,012,269.00
1,941,307.00
670,249.00
561,945.00
511,607.00
Normalized Income
1,701,240.75
1,301,908.42
817,298.68
587,543.24
486,480.44
EBIT
1,821,603.00
2,450,285.00
1,176,796.00
1,008,887.00
850,496.00
EBITDA
3,327,869.00
3,942,056.00
2,271,487.00
1,747,016.00
1,481,597.00
Reconciled Cost of Revenue
4,622,943.00
4,425,034.00
3,738,012.00
2,511,250.00
2,055,253.00
Reconciled Depreciation
1,506,266.00
1,491,771.00
1,094,691.00
738,129.00
631,101.00
Net Income from Continuing Operation Net Minority Interest
1,012,269.00
1,941,307.00
670,249.00
561,945.00
511,607.00
Total Unusual Items Excluding Goodwill
-810,555.00
776,912.00
-244,675.00
-42,522.00
37,671.00
Total Unusual Items
-810,555.00
776,912.00
-244,675.00
-42,522.00
37,671.00
Normalized EBITDA
4,138,424.00
3,165,144.00
2,516,162.00
1,789,538.00
1,443,926.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-121,583.25
137,513.42
-97,625.33
-16,923.76
12,544.44
12/31/2020 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAAS Pan American Silver Corp.
21.33
-0.51%
FNV Franco-Nevada Corporation
127.03
-0.25%
NEM Newmont Corporation
39.10
-0.08%
WPM Wheaton Precious Metals Corp.
57.17
-1.11%
KGC Kinross Gold Corporation
10.44
+0.58%
AGI Alamos Gold Inc.
19.51
+0.93%
AU AngloGold Ashanti plc
25.98
+3.18%
GOLD Barrick Gold Corporation
15.72
-0.76%
GFI Gold Fields Limited
14.73
+2.43%
RGLD Royal Gold, Inc.
134.68
-1.15%