0.4450
+0.0650
+(17.11%)
As of 1:21:44 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,913
17,913
16,929
1,952
10,876
Cost of Revenue
8,467
8,467
8,341
2,631
8,217
Gross Profit
9,446
9,446
8,588
-679
2,659
Operating Expense
5,698
5,698
6,153
2,086
5,996
Operating Income
3,748
3,748
2,435
-2,765
-3,337
Net Non Operating Interest Income Expense
-2,683
-2,683
-3,140
-894
-493
Other Income Expense
417
417
28
-5,404
-1,436
Pretax Income
1,482
1,482
-677
-9,063
-5,266
Tax Provision
--
--
--
-1,460
-404
Net Income Common Stockholders
-1,295
-1,295
-4,707
-9,248
-7,914
Diluted NI Available to Com Stockholders
-1,295
-1,295
-4,707
-9,248
-7,914
Basic EPS
-0.01
-0.01
-0.06
-0.38
-0.34
Diluted EPS
-0.01
-0.01
-0.06
-0.38
-0.34
Basic Average Shares
85,287.1670
85,287.1670
79,432.7380
24,346.4160
23,066.6710
Diluted Average Shares
85,674.3390
85,674.3390
79,432.7380
24,346.4160
23,066.6710
Total Expenses
14,165
14,165
14,494
4,717
14,213
Net Income from Continuing & Discontinued Operation
-1,295
-1,295
-4,707
-9,248
-7,914
Normalized Income
1,145.4000
1,145.4000
-668
-2,988.1812
-3,536.1679
Interest Income
338
338
493
197
12
Interest Expense
3,021
3,021
3,633
1,091
505
Net Interest Income
-2,683
-2,683
-3,140
-894
-493
EBIT
4,503
4,503
2,956
-7,972
-4,761
EBITDA
5,776
5,776
4,220
-7,853
-2,916
Reconciled Cost of Revenue
8,467
8,467
8,341
2,631
8,217
Reconciled Depreciation
1,273
1,273
1,264
119
1,845
Net Income from Continuing Operation Net Minority Interest
1,482
1,482
-677
-7,603
-4,862
Total Unusual Items Excluding Goodwill
396
396
-9
-5,501
-1,436
Total Unusual Items
396
396
-9
-5,501
-1,436
Normalized EBITDA
5,380
5,380
4,229
-2,352
-1,480
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
0.0001
Tax Effect of Unusual Items
59.4000
59.4000
--
-886.1812
-110.1679
12/31/2021 - 10/28/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ODD.V Odd Burger Corporation
0.2400
+2.13%
MTY.TO MTY Food Group Inc.
39.05
-0.22%
BPF-UN.TO Boston Pizza Royalties Income Fund
17.06
+1.01%
QSR Restaurant Brands International Inc.
62.68
+2.14%
PZA.TO Pizza Pizza Royalty Corp.
13.40
+2.45%
QSR.TO Restaurant Brands International Inc.
86.85
+1.21%
DPZ Domino's Pizza, Inc.
460.37
+1.62%
SBUX Starbucks Corporation
84.67
+0.08%
MCD McDonald's Corporation
309.70
+0.95%