Cboe UK EUR
Aedifica NV/SA (AEDB.XC)
62.10
0.00
(0.00%)
As of March 17 at 1:34:32 PM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
359,507
347,731
321,277
277,066
236,362
Cost of Revenue
21,973
21,570
19,556
14,433
7,928
Gross Profit
337,534
326,161
301,721
262,633
228,434
Operating Expense
36,884
35,905
35,911
32,959
35,107
Operating Income
300,650
290,256
265,810
229,674
193,327
Net Non Operating Interest Income Expense
-90,816
-87,599
-74,804
-30,685
-23,206
Pretax Income
197,637
205,405
-3,067
386,406
339,554
Tax Provision
5,250
314
-25,619
54,675
56,729
Net Income Common Stockholders
191,994
204,831
24,535
331,778
281,824
Diluted NI Available to Com Stockholders
191,994
204,831
24,535
331,778
281,824
Basic EPS
4.31
4.31
0.56
8.71
7.91
Diluted EPS
4.31
4.31
0.56
8.71
7.91
Basic Average Shares
47,550.12
47,550.12
43,706.13
38,113.38
35,609.26
Diluted Average Shares
47,550.12
47,550.12
43,706.13
38,113.38
35,609.26
Total Operating Income as Reported
283,012
275,590
95,246
297,235
350,532
Rent Expense Supplemental
3,289
2,536
1,475
574
1,716
Total Expenses
58,857
57,475
55,467
47,392
43,035
Net Income from Continuing & Discontinued Operation
191,994
204,831
24,535
331,778
281,824
Normalized Income
215,410.01
247,297.27
87,600.75
264,386.90
283,434.10
Interest Income
-174
324
2,181
1,183
327
Interest Expense
86,056
83,394
72,629
25,097
18,592
Net Interest Income
-90,816
-87,599
-74,804
-30,685
-23,206
EBIT
283,693
288,799
69,562
411,503
358,146
EBITDA
283,693
291,703
73,210
414,989
360,490
Reconciled Cost of Revenue
21,973
21,570
19,556
14,433
7,928
Reconciled Depreciation
--
2,904
3,648
3,486
2,344
Net Income from Continuing Operation Net Minority Interest
191,994
204,831
24,535
331,778
281,824
Total Unusual Items Excluding Goodwill
-24,055
-12,250
-49,325
99,585
2,317
Total Unusual Items
6,180
17,985
-23,253
117,688
5,857
Normalized EBITDA
277,513
273,718
96,463
297,301
354,633
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-638.99
-18.73
-12,331.25
14,090.90
387.10
12/31/2021 - 2/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade