Unlock stock picks and a broker-level newsfeed that powers Wall Street.
59.50
+0.50
+(0.85%)
At close: April 4 at 9:55:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,529,800
1,529,800
1,879,800
1,570,700
1,419,200
Cost of Revenue
1,032,800
1,032,800
1,389,900
1,123,900
965,700
Gross Profit
497,000
497,000
489,900
446,800
453,500
Operating Expense
336,900
336,900
309,000
312,600
302,200
Operating Income
160,100
160,100
180,900
134,200
151,300
Net Non Operating Interest Income Expense
-77,700
-77,700
-70,500
-75,200
-66,800
Other Income Expense
44,000
44,000
96,400
41,100
26,400
Pretax Income
126,400
126,400
206,800
100,100
110,900
Tax Provision
4,700
4,700
27,900
-31,200
-26,900
Net Income Common Stockholders
179,300
179,300
247,100
189,300
169,200
Diluted NI Available to Com Stockholders
179,300
179,300
247,100
189,300
169,200
Basic EPS
3.11
--
4.31
3.38
3.23
Diluted EPS
3.10
--
4.30
3.38
3.23
Basic Average Shares
57,700
--
57,300
55,900
52,400
Diluted Average Shares
57,800
--
57,400
56,000
52,500
Total Operating Income as Reported
160,100
160,100
180,900
134,200
151,300
Total Expenses
1,369,700
1,369,700
1,698,900
1,436,500
1,267,900
Interest Income
4,000
4,000
10,300
--
2,300
Interest Expense
81,700
81,700
80,800
75,200
69,100
Net Interest Income
-77,700
-77,700
-70,500
-75,200
-66,800
Net Income from Continuing & Discontinued Operation
179,300
179,300
247,100
189,300
169,200
Normalized Income
174,389.64
174,389.64
243,812.67
187,167
167,229
EBIT
208,100
208,100
287,600
175,300
180,000
EBITDA
486,300
486,300
546,400
425,600
421,500
Reconciled Cost of Revenue
1,026,100
1,026,100
1,382,900
1,115,800
955,900
Reconciled Depreciation
278,200
278,200
258,800
250,300
241,500
Net Income from Continuing Operation Net Minority Interest
179,300
179,300
247,100
189,300
169,200
Total Unusual Items Excluding Goodwill
5,100
5,100
3,800
2,700
2,700
Total Unusual Items
5,100
5,100
3,800
2,700
2,700
Normalized EBITDA
481,200
481,200
542,600
422,900
418,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
189.64
189.64
512.67
567
729
12/31/2021 - 3/4/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade