0.1500
0.0000
(0.00%)
At close: January 22 at 2:49:28 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
14.5300
14.6150
14.7690
14.9770
14.1920
Gross Profit
-14.5300
-14.6150
-14.7690
-14.9770
-14.1920
Operating Expense
786.8660
706.6360
1,016.7040
759.6060
868.7320
Operating Income
-801.3960
-721.2510
-1,031.4730
-774.5830
-882.9240
Net Non Operating Interest Income Expense
10.7800
15.2170
22.6310
29.8260
12.7710
Other Income Expense
-732.1270
-681.8080
-92.6460
184.0430
645.5070
Pretax Income
-1,522.7430
-1,387.8420
-1,101.4880
-560.7140
-224.6460
Net Income Common Stockholders
-1,522.7430
-1,387.8420
-1,101.4880
-560.7140
-224.6460
Diluted NI Available to Com Stockholders
-1,522.7430
-1,387.8420
-1,101.4880
-560.7140
-224.6460
Basic EPS
-0.06
-0.06
-0.05
-0.03
-0.01
Diluted EPS
-0.06
-0.06
-0.05
-0.03
-0.01
Basic Average Shares
23,728.5230
22,854.5960
21,050.3870
19,771.6660
16,318.7950
Diluted Average Shares
23,728.5230
22,854.5960
21,050.3870
19,771.6660
16,318.7950
Rent Expense Supplemental
--
--
76.3430
12.2190
--
Total Expenses
801.3960
721.2510
1,031.4730
774.5830
882.9240
Interest Income
38.7280
57.3470
82.5510
106.3370
44.6930
Interest Expense
27.9480
42.1300
59.9200
76.5110
31.9220
Net Interest Income
10.7800
15.2170
22.6310
29.8260
12.7710
Net Income from Continuing & Discontinued Operation
-1,522.7430
-1,387.8420
-1,101.4880
-560.7140
-224.6460
Normalized Income
-739.5110
-581.6050
-934.2930
-738.1970
-214.8160
EBIT
-1,494.7950
-1,345.7120
-1,041.5680
-484.2030
-192.7240
EBITDA
-1,480.2650
-1,331.0970
-1,026.7990
-469.2260
-178.5320
Reconciled Cost of Revenue
14.5300
14.6150
14.7690
14.9770
14.1920
Reconciled Depreciation
14.5300
14.6150
14.7690
14.9770
14.1920
Net Income from Continuing Operation Net Minority Interest
-1,522.7430
-1,387.8420
-1,101.4880
-560.7140
-224.6460
Total Unusual Items Excluding Goodwill
-783.2320
-806.2370
-167.1950
177.4830
-9.8300
Total Unusual Items
-783.2320
-806.2370
-167.1950
177.4830
-9.8300
Normalized EBITDA
-697.0330
-524.8600
-859.6040
-646.7090
-168.7020
12/31/2020 - 2/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VMS.V Vortex Metals Inc.
0.0650
0.00%
SNG.V Silver Range Resources Ltd.
0.0700
-6.67%
9MM1.F Metallic Minerals Corp.
0.0974
+2.96%
FTZ.V Fitzroy Minerals Inc.
0.1550
-3.12%
TBX.V Turmalina Metals Corp.
0.0450
+28.57%
WPG.V West Point Gold Corp.
0.3400
-1.45%
TUF.V Honey Badger Silver Inc.
0.1200
-4.00%
MMG.V Metallic Minerals Corp.
0.1600
+3.23%
AZS.V Arizona Gold & Silver Inc.
0.4850
-4.90%
PTM.TO Platinum Group Metals Ltd.
1.8400
+0.55%