1.5280
+0.0100
+(0.66%)
At close: January 17 at 5:35:27 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,290,438.0000
2,290,438.0000
2,625,893.0000
1,678,564.0000
967,438.0000
Cost of Revenue
2,056,855.0000
2,056,855.0000
2,489,166.0000
1,561,229.0000
854,416.0000
Gross Profit
233,583.0000
233,583.0000
136,727.0000
117,335.0000
113,022.0000
Operating Expense
119,559.0000
119,559.0000
97,875.0000
88,787.0000
72,721.0000
Operating Income
114,024.0000
114,024.0000
38,852.0000
28,548.0000
40,301.0000
Net Non Operating Interest Income Expense
-27,001.0000
-27,001.0000
-24,072.0000
-28,012.0000
-13,344.0000
Pretax Income
45,024.0000
45,024.0000
12,574.0000
-1,621.0000
34,049.0000
Tax Provision
13,644.0000
13,644.0000
4,806.0000
1,692.0000
3,879.0000
Net Income Common Stockholders
29,030.0000
29,030.0000
3,539.0000
-1,720.0000
26,385.0000
Diluted NI Available to Com Stockholders
29,030.0000
29,030.0000
3,539.0000
-1,720.0000
26,385.0000
Basic EPS
0.07
0.07
0.01
-0.00
0.06
Diluted EPS
0.07
0.07
0.01
-0.00
0.06
Basic Average Shares
439,591.0000
439,591.0000
440,291.0000
440,291.0540
440,291.0540
Diluted Average Shares
439,591.0000
439,591.0000
440,291.0000
440,291.0540
440,291.0540
Total Operating Income as Reported
75,127.0000
75,127.0000
32,293.0000
24,891.0000
46,787.0000
Rent Expense Supplemental
676.0000
676.0000
863.0000
336.0000
220.0000
Total Expenses
2,176,414.0000
2,176,414.0000
2,587,041.0000
1,650,016.0000
927,137.0000
Net Income from Continuing & Discontinued Operation
29,030.0000
29,030.0000
3,539.0000
-1,720.0000
26,385.0000
Normalized Income
56,013.5661
56,013.5661
7,777.6073
-255.2500
20,436.7722
Interest Income
7,587.0000
7,587.0000
8,651.0000
803.0000
4,380.0000
Interest Expense
34,588.0000
34,588.0000
32,723.0000
28,815.0000
17,724.0000
Net Interest Income
-27,001.0000
-27,001.0000
-24,072.0000
-28,012.0000
-13,344.0000
EBIT
79,612.0000
79,612.0000
45,297.0000
27,194.0000
51,773.0000
EBITDA
100,617.0000
100,617.0000
67,146.0000
49,162.0000
71,427.0000
Reconciled Cost of Revenue
2,056,855.0000
2,056,855.0000
2,489,166.0000
1,561,229.0000
854,416.0000
Reconciled Depreciation
21,005.0000
21,005.0000
21,849.0000
21,968.0000
19,654.0000
Net Income from Continuing Operation Net Minority Interest
29,030.0000
29,030.0000
3,539.0000
-1,720.0000
26,385.0000
Total Unusual Items Excluding Goodwill
-38,716.0000
-38,716.0000
-6,861.0000
-1,953.0000
6,713.0000
Total Unusual Items
-38,716.0000
-38,716.0000
-6,861.0000
-1,953.0000
6,713.0000
Normalized EBITDA
139,333.0000
139,333.0000
74,007.0000
51,115.0000
64,714.0000
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0003
0.0001
Tax Effect of Unusual Items
-11,732.4339
-11,732.4339
-2,622.3927
-488.2500
764.7722
12/31/2020 - 4/24/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLR.MC Solaria Energía y Medio Ambiente, S.A.
8.29
+0.55%
ANE.MC Corporación Acciona Energías Renovables, S.A.
18.74
+0.75%
ENER.MC Ecoener, S.A.
5.02
-1.57%
601016.SS CECEP Wind-power Corporation Co.,Ltd.
3.0400
+0.66%
3LUA.F Green Hydrogen Systems A/S
0.3310
-2.07%
BEP-PM.TO Brookfield Renewable Partners L.P.
23.55
+0.21%
EIDF.MC Energía, Innovación y Desarrollo Fotovoltaico, S.A.
3.4550
-1.14%
HLZ.MC Holaluz-Clidom, S.A.
1.3650
+8.33%
MCY.NZ Mercury NZ Limited
6.00
+1.18%
E7S.F Constellation Energy Corporation
306.25
+0.39%