8.88
-0.30
(-3.27%)
At close: January 27 at 5:29:30 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
158,241.00
148,862.00
118,407.00
101,262.00
84,364.00
Cost of Revenue
66,453.00
62,510.00
48,625.00
29,353.00
21,816.00
Gross Profit
91,788.00
86,352.00
69,782.00
71,909.00
62,548.00
Operating Expense
88,733.00
91,769.00
71,660.00
88,692.00
81,158.00
Operating Income
3,055.00
-5,417.00
-1,878.00
-16,783.00
-18,610.00
Net Non Operating Interest Income Expense
1,161.00
870.00
-1,259.00
-1,463.00
-1,426.00
Pretax Income
4,750.00
-4,014.00
-1,558.00
-17,017.00
-19,988.00
Tax Provision
-1,031.00
101.00
429.00
--
5.00
Net Income Common Stockholders
5,781.00
-4,115.00
-1,987.00
-17,017.00
-19,993.00
Diluted NI Available to Com Stockholders
5,781.00
-4,115.00
-1,987.00
-17,017.00
-19,993.00
Basic EPS
0.13
-0.09
-0.05
-0.46
-0.59
Diluted EPS
0.13
-0.09
-0.05
-0.46
-0.59
Basic Average Shares
43,986.00
43,986.00
40,320.00
36,993.48
33,867.42
Diluted Average Shares
43,986.00
43,986.00
40,320.00
36,993.48
33,867.42
Total Operating Income as Reported
3,575.00
-4,898.00
-1,633.00
-15,540.00
-18,562.00
Total Expenses
155,186.00
154,279.00
120,285.00
118,045.00
102,974.00
Net Income from Continuing & Discontinued Operation
5,781.00
-4,115.00
-1,987.00
-17,017.00
-19,993.00
Normalized Income
5,368.91
-4,527.09
-2,183.12
-18,260.00
-20,041.00
Interest Income
2,555.00
1,725.00
72.00
175.00
117.00
Interest Expense
1,394.00
855.00
1,331.00
1,463.00
1,543.00
Net Interest Income
1,161.00
870.00
-1,259.00
-1,463.00
-1,426.00
EBIT
6,144.00
-3,159.00
-227.00
-15,554.00
-18,445.00
EBITDA
6,144.00
9,944.00
75.00
-7,400.00
-12,276.00
Reconciled Cost of Revenue
66,453.00
62,510.00
48,625.00
29,353.00
21,816.00
Reconciled Depreciation
6,395.00
13,103.00
302.00
8,154.00
6,169.00
Net Income from Continuing Operation Net Minority Interest
5,781.00
-4,115.00
-1,987.00
-17,017.00
-19,993.00
Total Unusual Items Excluding Goodwill
519.00
519.00
247.00
1,243.00
48.00
Total Unusual Items
519.00
519.00
247.00
1,243.00
48.00
Normalized EBITDA
5,625.00
9,425.00
-172.00
-8,643.00
-12,324.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
106.91
106.91
50.88
--
--
12/31/2020 - 9/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade