Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Thailand - Delayed Quote THB

Advanced Info Service Public Company Limited (ADVANC-R.BK)

Compare
276.00
-5.00
(-1.78%)
At close: February 28 at 4:37:32 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
213,569,330.97
213,569,330.97
188,872,910.82
185,484,774.90
181,332,889.76
Cost of Revenue
135,394,304.63
135,394,304.63
125,386,724.37
126,171,619.81
121,453,193.23
Gross Profit
78,175,026.33
78,175,026.33
63,486,186.46
59,313,155.09
59,879,696.53
Operating Expense
27,790,605.48
27,790,605.48
22,978,466.18
22,353,149.83
21,700,449.14
Operating Income
50,384,420.86
50,384,420.86
40,507,720.28
36,960,005.26
38,179,247.40
Net Non Operating Interest Income Expense
-8,942,299.70
-8,942,299.70
-5,985,170.58
-5,103,533.04
-5,409,000
Other Income Expense
1,626,804.16
1,626,804.16
1,475,266.44
325,719.48
123,392.61
Pretax Income
43,068,989.26
43,068,989.26
35,997,897.52
32,181,750.69
32,894,011.69
Tax Provision
7,991,794.28
7,991,794.28
6,908,963.70
6,167,844.64
5,969,548.24
Net Income Common Stockholders
35,075,356.79
35,075,356.79
29,086,105.50
26,011,284.41
26,922,145.66
Diluted NI Available to Com Stockholders
35,075,356.79
35,075,356.79
29,086,105.50
26,011,284.41
26,922,145.66
Basic EPS
11.79
--
9.78
8.75
9.05
Diluted EPS
11.79
--
9.78
8.75
9.05
Basic Average Shares
2,974,000
--
2,974,000
2,974,000
2,974,000
Diluted Average Shares
2,974,000
--
2,974,000
2,974,000
2,974,000
Total Operating Income as Reported
50,384,420.86
50,384,420.86
40,507,720.28
36,960,005.26
38,179,247.40
Total Expenses
163,184,910.11
163,184,910.11
148,365,190.54
148,524,769.65
143,153,642.37
Net Income from Continuing & Discontinued Operation
35,075,356.79
35,075,356.79
29,086,105.50
26,011,284.41
26,922,145.66
Normalized Income
34,880,471.49
34,880,471.49
28,585,443.13
26,040,970.01
27,451,529.39
Interest Income
242,700.30
242,700.30
159,829.42
126,466.96
217,000
Interest Expense
9,072,000
9,072,000
6,006,000
5,149,000
5,541,000
Net Interest Income
-8,942,299.70
-8,942,299.70
-5,985,170.58
-5,103,533.04
-5,409,000
EBIT
52,140,989.26
52,140,989.26
42,003,897.52
37,330,750.69
38,435,011.69
EBITDA
113,368,821.82
113,368,821.82
94,884,359.53
90,232,743.40
91,809,037.41
Reconciled Cost of Revenue
135,394,304.63
135,394,304.63
125,386,724.37
126,171,619.81
121,453,193.23
Reconciled Depreciation
61,227,832.56
61,227,832.56
52,880,462
52,901,992.71
53,374,025.72
Net Income from Continuing Operation Net Minority Interest
35,075,356.79
35,075,356.79
29,086,105.50
26,011,284.41
26,922,145.66
Total Unusual Items Excluding Goodwill
239,286.89
239,286.89
619,575.57
-36,648.89
-645,589.92
Total Unusual Items
239,286.89
239,286.89
619,575.57
-36,648.89
-645,589.92
Normalized EBITDA
113,129,534.93
113,129,534.93
94,264,783.96
90,269,392.29
92,454,627.33
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
44,401.59
44,401.59
118,913.20
-6,963.29
-116,206.19
12/31/2021 - 11/17/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade