303.00
+3.15
+(1.05%)
As of 4:32:12 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
18,779,700
18,177,900
17,198,800
16,046,500
14,583,000
Cost of Revenue
10,776,000
10,476,700
9,953,400
9,461,900
8,640,300
Gross Profit
8,003,700
7,701,200
7,245,400
6,584,600
5,942,700
Operating Expense
3,874,700
3,744,700
3,500,600
3,171,500
3,040,500
Operating Income
4,129,000
3,956,500
3,744,800
3,413,100
2,902,200
Net Non Operating Interest Income Expense
1,004,800
904,600
709,600
410,900
399,200
Other Income Expense
-600
11,200
-16,800
-19,900
59,800
Pretax Income
5,133,200
4,872,300
4,437,600
3,804,100
3,361,200
Tax Provision
1,199,500
1,120,300
1,025,600
855,200
762,700
Net Income Common Stockholders
3,933,700
3,752,000
3,412,000
2,948,900
2,598,500
Diluted NI Available to Com Stockholders
3,933,700
3,752,000
3,412,000
2,948,900
2,598,500
Basic EPS
9.63
9.14
8.25
7.04
6.10
Diluted EPS
9.59
9.10
8.21
7.00
6.07
Basic Average Shares
408,750
410,600
413,700
418,800
426,300
Diluted Average Shares
409,850
412,200
415,700
421,100
428,100
Total Expenses
14,650,700
14,221,400
13,454,000
12,633,400
11,680,800
Net Income from Continuing & Discontinued Operation
3,933,700
3,752,000
3,412,000
2,948,900
2,598,500
Normalized Income
3,933,086.94
3,743,376
3,424,919.20
2,964,322.50
2,597,572.30
Interest Income
1,437,100
1,266,000
962,900
492,800
458,900
Interest Expense
432,300
361,400
253,300
81,900
59,700
Net Interest Income
1,004,800
904,600
709,600
410,900
399,200
EBIT
5,565,500
5,233,700
4,690,900
3,886,000
3,420,900
EBITDA
6,135,500
5,795,600
5,240,200
4,401,100
3,931,600
Reconciled Cost of Revenue
10,776,000
10,476,700
9,953,400
9,461,900
8,640,300
Reconciled Depreciation
570,000
561,900
549,300
515,100
510,700
Net Income from Continuing Operation Net Minority Interest
3,933,700
3,752,000
3,412,000
2,948,900
2,598,500
Total Unusual Items Excluding Goodwill
800
11,200
-16,800
-19,900
1,200
Total Unusual Items
800
11,200
-16,800
-19,900
1,200
Normalized EBITDA
6,134,700
5,784,400
5,257,000
4,421,000
3,930,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
186.94
2,576
-3,880.80
-4,477.50
272.30
6/30/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade