91.80
-0.60
(-0.65%)
At close: 8:02:36 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,135,903.00
1,135,903.00
900,253.00
678,324.00
523,375.00
Cost of Revenue
811,768.00
811,768.00
630,739.00
474,558.00
359,173.00
Gross Profit
324,135.00
324,135.00
269,514.00
203,766.00
164,202.00
Operating Expense
303,514.00
303,514.00
230,625.00
155,797.00
127,575.00
Operating Income
20,621.00
20,621.00
38,889.00
47,969.00
36,627.00
Net Non Operating Interest Income Expense
-8,876.00
-8,876.00
-4,103.00
-1,700.00
-2,329.00
Pretax Income
12,193.00
12,193.00
42,082.00
63,230.00
31,639.00
Tax Provision
8,783.00
8,783.00
13,289.00
15,653.00
10,692.00
Net Income Common Stockholders
3,205.00
3,205.00
28,603.00
47,501.00
20,954.00
Diluted NI Available to Com Stockholders
3,205.00
3,205.00
28,603.00
47,501.00
20,954.00
Basic EPS
0.49
--
4.40
7.59
3.39
Diluted EPS
0.49
--
4.38
7.57
3.39
Basic Average Shares
6,515.10
--
6,507.85
6,258.56
6,179.97
Diluted Average Shares
6,521.65
--
6,524.72
6,275.74
6,184.93
Rent Expense Supplemental
124.00
124.00
328.00
450.00
--
Total Expenses
1,115,282.00
1,115,282.00
861,364.00
630,355.00
486,748.00
Net Income from Continuing & Discontinued Operation
3,205.00
3,205.00
28,603.00
47,501.00
20,954.00
Normalized Income
1,854.35
1,854.35
23,237.12
35,232.50
23,343.86
Interest Income
2,398.00
2,398.00
410.00
1,002.00
76.00
Interest Expense
11,274.00
11,274.00
4,513.00
2,702.00
2,405.00
Net Interest Income
-8,876.00
-8,876.00
-4,103.00
-1,700.00
-2,329.00
EBIT
23,467.00
23,467.00
46,595.00
65,932.00
34,044.00
EBITDA
81,190.00
81,190.00
91,354.00
101,930.00
60,223.00
Reconciled Cost of Revenue
811,768.00
811,768.00
630,739.00
474,558.00
359,173.00
Reconciled Depreciation
57,723.00
57,723.00
44,759.00
35,998.00
26,179.00
Net Income from Continuing Operation Net Minority Interest
3,205.00
3,205.00
28,603.00
47,501.00
20,954.00
Total Unusual Items Excluding Goodwill
1,589.00
1,589.00
7,891.00
16,358.00
-3,621.00
Total Unusual Items
1,589.00
1,589.00
7,891.00
16,358.00
-3,621.00
Normalized EBITDA
79,601.00
79,601.00
83,463.00
85,572.00
63,844.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
238.35
238.35
2,525.12
4,089.50
-1,231.14
12/31/2020 - 6/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IFI.WA Ifirma SA
23.00
+0.88%
6199.T SERAKU Co., Ltd.
1,680.00
+3.90%
PERF.AT Performance Technologies S.A.
5.38
+1.51%
AUB.PA Aubay Société Anonyme
43.90
+1.15%
ALITL.PA IT Link SA
25.30
+1.61%
NRO.PA Neurones S.A.
43.80
+0.57%
D6H.DE DATAGROUP SE
43.75
+2.34%
SGN.WA Sygnity S.A.
65.80
+1.54%
SOP.PA Sopra Steria Group SA
175.00
+2.34%
DGV.MI Digital Value S.p.A.
22.75
+6.56%