SES - Delayed Quote SGD
First Sponsor Group Limited (ADN.SI)
1.0600
0.0000
(0.00%)
At close: May 20 at 9:00:03 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
319,912
317,559
--
427,493
589,170
Cost of Revenue
181,650
181,711
--
221,402
347,854
Gross Profit
138,262
135,848
--
206,091
241,316
Operating Expense
64,481
39,382
--
53,951
56,596
Operating Income
73,781
96,466
--
152,140
184,720
Net Non Operating Interest Income Expense
-37,603
-43,591
--
-11,572
-9,804
Pretax Income
47,581
112,759
--
195,716
202,595
Tax Provision
27,370
23,051
--
57,843
72,350
Net Income Common Stockholders
13,841
93,017
--
131,256
121,469
Average Dilution Earnings
--
--
--
--
0
Diluted NI Available to Com Stockholders
13,841
93,017
--
131,256
121,469
Basic EPS
0.08
--
0.01
0.14
0.13
Diluted EPS
0.08
--
0.01
0.10
0.09
Basic Average Shares
1,121,538.9880
--
970,077.8350
923,385.8500
915,880.0570
Diluted Average Shares
1,183,384.8800
--
1,158,425.9160
1,325,857.3550
1,325,857.3550
Total Operating Income as Reported
77,963
96,840
--
167,231
201,324
Total Expenses
246,131
221,093
--
275,353
404,450
Net Income from Continuing & Discontinued Operation
13,841
93,017
--
131,256
121,469
Normalized Income
10,447.9600
92,793.4440
9,307.4100
120,795.4348
110,794.5609
Interest Income
56,605
51,238
--
36,859
20,544
Interest Expense
89,320
94,829
81,347
45,089
28,412
Net Interest Income
-37,603
-43,591
--
-11,572
-9,804
EBIT
136,901
207,588
109,043
240,805
231,007
EBITDA
157,136
226,549
129,386
259,515
244,448
Reconciled Cost of Revenue
181,650
181,711
--
221,402
347,854
Reconciled Depreciation
20,235
18,961
--
18,710
13,441
Net Income from Continuing Operation Net Minority Interest
13,841
93,017
--
131,256
121,469
Total Unusual Items Excluding Goodwill
4,088
281
--
15,011
16,604
Total Unusual Items
4,088
281
--
15,125
16,604
Normalized EBITDA
153,048
226,268
125,513
244,390
227,844
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0004
Tax Effect of Unusual Items
694.9600
57.4440
658.4100
4,436.4348
5,929.5609
12/31/2021 - 7/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade