0.0350
-0.0040
(-10.26%)
As of 12:16:02 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,760.4590
5,760.4590
5,188.9300
5,624.5000
6,556.8640
Cost of Revenue
3,744.5710
3,744.5710
3,682.3080
3,782.2800
3,990.1610
Gross Profit
2,015.8880
2,015.8880
1,506.6220
1,842.2200
2,566.7030
Operating Expense
1,624.2360
1,624.2360
1,414.7380
1,489.1760
1,851.6270
Operating Income
391.6520
391.6520
91.8840
353.0440
715.0760
Net Non Operating Interest Income Expense
-38.5210
-38.5210
-29.4640
-63.6810
-16.6340
Other Income Expense
36.6380
36.6380
110.5680
-69.4160
185.9800
Pretax Income
389.7690
389.7690
172.9880
219.9470
884.4220
Tax Provision
65.4580
65.4580
35.5200
70.1950
147.0740
Net Income Common Stockholders
324.3110
324.3110
137.4680
149.7520
737.3480
Diluted NI Available to Com Stockholders
324.3110
324.3110
137.4680
149.7520
737.3480
Basic EPS
0.00
--
0.00
0.00
0.00
Diluted EPS
0.00
--
0.00
0.00
0.00
Basic Average Shares
156,612.0060
--
155,574.5540
153,652.1430
162,965.3300
Diluted Average Shares
156,612.0060
--
155,574.5540
180,489.4360
187,159.7950
Total Operating Income as Reported
391.6520
391.6520
91.8840
353.0440
715.0760
Total Expenses
5,368.8070
5,368.8070
5,097.0460
5,271.4560
5,841.7880
Net Income from Continuing & Discontinued Operation
324.3110
324.3110
137.4680
149.7520
737.3480
Normalized Income
324.9875
324.9875
58.5948
210.9990
592.1247
Interest Expense
38.5210
38.5210
29.4640
63.6810
16.6340
Net Interest Income
-38.5210
-38.5210
-29.4640
-63.6810
-16.6340
EBIT
428.2900
428.2900
202.4520
283.6280
901.0560
EBITDA
519.3570
519.3570
302.4970
329.3830
960.3390
Reconciled Cost of Revenue
3,744.5710
3,744.5710
3,682.3080
3,782.2800
3,990.1610
Reconciled Depreciation
91.0670
91.0670
100.0450
45.7550
59.2830
Net Income from Continuing Operation Net Minority Interest
324.3110
324.3110
137.4680
149.7520
737.3480
Total Unusual Items Excluding Goodwill
-0.8130
-0.8130
99.2530
-89.9560
174.1900
Total Unusual Items
-0.8130
-0.8130
99.2530
-89.9560
174.1900
Normalized EBITDA
520.1700
520.1700
203.2440
419.3390
786.1490
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-0.1365
-0.1365
20.3798
-28.7090
28.9667
12/31/2021 - 2/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade