Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2430
-0.0070
(-2.80%)
At close: March 14 at 5:32:24 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
405,116
445,079
734,472
1,143,732
540,070
Cost of Revenue
373,385
442,884
972,194
1,131,964
300,422
Gross Profit
31,729
2,193
-237,722
11,768
239,648
Operating Expense
114,330
116,399
141,279
80,168
95,089
Operating Income
-82,601
-114,206
-379,001
-68,400
144,559
Net Non Operating Interest Income Expense
1,902,412
-281,412
-140,992
-124,854
-113,716
Pretax Income
842,194
-1,965,959
-1,807,171
-1,022,680
383,371
Tax Provision
-24,947
-156,124
-132,324
142,327
121,033
Net Income Common Stockholders
970,852
-1,656,495
-1,556,867
-1,177,213
190,796
Average Dilution Earnings
--
2,416
2,576
-2,383
--
Diluted NI Available to Com Stockholders
973,269
-1,654,078
-1,554,291
-1,179,596
190,796
Basic EPS
6.35
-11.75
-13.25
-10.03
2.39
Diluted EPS
6.35
-11.75
-13.25
-10.03
2.39
Basic Average Shares
151,664.7500
141,035
117,510
117,510
79,771
Diluted Average Shares
151,664.7500
141,035
117,510
117,510
79,771
Total Operating Income as Reported
-841,334
-1,463,993
-1,272,049
-640,969
579,103
Rent Expense Supplemental
--
2,866
2,797
2,172
2,972
Total Expenses
487,715
559,283
1,113,473
1,212,132
395,511
Net Income from Continuing & Discontinued Operation
970,852
-1,656,495
-1,556,867
-1,177,213
190,796
Normalized Income
1,227,614.9000
-1,378,409.8020
-1,007,703.3580
729,761.6000
232,692.5086
Interest Income
2,100,565
23,915
32,628
33,333
12,979
Interest Expense
196,182
303,356
162,788
210,314
174,350
Net Interest Income
1,902,412
-281,412
-140,992
-124,854
-113,716
EBIT
1,038,376
-1,662,603
-1,644,383
-812,366
557,721
EBITDA
1,052,404
-1,652,255
-1,624,218
-792,717
569,024
Reconciled Cost of Revenue
373,385
442,884
972,194
1,131,964
300,422
Reconciled Depreciation
14,028
10,348
20,165
19,649
11,303
Net Income from Continuing Operation Net Minority Interest
970,852
-1,656,495
-1,556,867
-1,177,213
190,796
Total Unusual Items Excluding Goodwill
-302,074
-302,074
-493,930
-1,176,678
-61,226
Total Unusual Items
-302,074
-302,074
-402,530
-93,378
-61,226
Normalized EBITDA
1,354,478
-1,350,181
-1,221,688
-699,339
630,250
Tax Rate for Calcs
0.0002
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-45,311.1000
-23,988.8020
-36,166.3580
-353,003.4000
-19,329.4914
12/31/2020 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CPHCAP-PREF32.CO Copenhagen Capital A/S
8.20
0.00%
CPHCAP-ST.CO Copenhagen Capital A/S
5.50
+0.92%
WIHL.ST Wihlborgs Fastigheter AB (publ)
96.80
+2.54%
PEAN.SW Peach Property Group AG
7.30
+2.53%
PSPN.SW PSP Swiss Property AG
132.70
-0.23%
FABG.ST Fabege AB (publ)
81.40
+2.78%
GYC.DE Grand City Properties S.A.
9.59
+2.84%
LEG.DE LEG Immobilien SE
67.68
+0.53%
CLNX.MC Cellnex Telecom, S.A.
32.18
+0.50%
VNA.DE Vonovia SE
26.08
+0.08%