Unlock stock picks and a broker-level newsfeed that powers Wall Street.
508.60
-2.70
(-0.53%)
At close: March 13 at 5:24:58 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
363,273
350,577
302,934
264,732
240,662
Cost of Revenue
50,302
45,838
35,258
25,744
24,225
Gross Profit
312,971
304,739
267,676
238,988
216,437
Operating Expense
54,390
54,706
47,880
42,240
39,032
Operating Income
258,581
250,033
219,796
196,748
177,405
Net Non Operating Interest Income Expense
-167,978
-164,107
-185,871
-126,258
-86,444
Pretax Income
142,677
131,036
2,719
284,397
-40,484
Tax Provision
34,997
35,531
8,153
82,152
5,546
Net Income Common Stockholders
107,680
95,505
-5,434
202,245
-34,255
Diluted NI Available to Com Stockholders
107,680
95,505
-5,434
202,245
-34,255
Basic EPS
0.65
0.58
-0.03
1.24
-0.22
Diluted EPS
0.65
0.58
-0.03
1.23
-0.22
Basic Average Shares
159,547.77
164,856
164,055
163,550
152,332
Diluted Average Shares
159,547.77
164,856
165,021
164,242
152,332
Total Expenses
104,692
100,544
83,138
67,984
63,257
Net Income from Continuing & Discontinued Operation
107,680
95,505
-5,434
202,245
-34,255
Normalized Income
133,884.34
120,811.24
10,746.01
183,589.78
-22,700.38
Interest Income
--
15,766
4,045
557
710
Interest Expense
189,400
185,529
207,179
142,247
--
Net Interest Income
-167,978
-164,107
-185,871
-126,258
-86,444
EBIT
332,077
316,565
209,898
426,644
177,405
EBITDA
346,058
329,469
221,495
437,682
187,789
Reconciled Cost of Revenue
50,302
45,838
35,258
25,744
24,225
Reconciled Depreciation
13,981
12,904
11,597
11,038
10,384
Net Income from Continuing Operation Net Minority Interest
107,680
95,505
-5,434
202,245
-34,255
Total Unusual Items Excluding Goodwill
-34,721
-34,721
-21,013
26,238
-15,006
Total Unusual Items
-34,721
-34,721
-21,013
26,238
-15,006
Normalized EBITDA
380,779
364,190
242,508
411,444
202,795
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,516.66
-9,414.76
-4,832.99
7,582.78
-3,451.38
12/31/2020 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RBS.BE Realia Business SA
0.9680
-0.41%
0XPX.IL Fabege AB (publ)
81.40
+2.84%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
76.50
+2.96%
AKEL-D.ST Akelius Residential Property AB (publ)
1.8880
+0.21%
ARABREC.KW Al-Arabiya Real Estate Company K.S.C.P.
90.00
-4.26%
FNOVA-B.ST Fortinova Fastigheter AB (Publ)
25.80
+4.45%
HYSNY Hysan Development Company Limited
3.0900
0.00%
0495.HK PALADIN
0.012
-40.00%
SAGA-A.ST AB Sagax (publ)
209.00
+2.96%
NYF.ST Nyfosa AB (publ)
84.75
+2.29%