1.9000
-0.0100
(-0.52%)
At close: 6:08:44 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
522,759
522,759
484,913
265,729
50,189
Cost of Revenue
285,111
285,111
239,464
135,006
4,309
Gross Profit
237,648
237,648
245,449
130,723
45,880
Operating Expense
144,658
144,658
37,889
33,285
17,195
Operating Income
92,990
92,990
207,560
97,438
28,685
Net Non Operating Interest Income Expense
-20,545
-20,545
63,354
142,164
-61,169
Pretax Income
373,243
373,243
3,340,751
875,488
467,891
Tax Provision
-274,484
-274,484
1,382,659
162,762
86,658
Net Income Common Stockholders
582,451
582,451
1,809,639
715,842
384,820
Diluted NI Available to Com Stockholders
582,451
582,451
1,809,639
715,842
384,820
Basic EPS
0.64
--
1.94
0.71
0.38
Diluted EPS
0.64
--
1.94
0.71
0.38
Basic Average Shares
1,008,000
--
1,008,000
1,008,000
1,008,000
Diluted Average Shares
1,008,000
--
1,008,000
1,008,000
1,008,000
Total Operating Income as Reported
19,900
19,900
199,561
99,584
29,931
Total Expenses
429,769
429,769
277,353
168,291
21,504
Net Income from Continuing & Discontinued Operation
582,451
582,451
1,809,639
715,842
384,820
Normalized Income
594,778
594,778
1,688,639
712,750.4227
379,904.0772
Interest Income
32,616
32,616
122,972
158,877
21,218
Interest Expense
46,887
46,887
35,561
16,192
82,387
Net Interest Income
-20,545
-20,545
63,354
142,164
-61,169
EBIT
420,130
420,130
3,376,312
891,680
550,278
EBITDA
462,466
462,466
3,401,756
900,830
552,126
Reconciled Cost of Revenue
285,111
285,111
239,464
135,006
4,309
Reconciled Depreciation
42,336
42,336
25,444
9,150
1,848
Net Income from Continuing Operation Net Minority Interest
582,451
582,451
1,810,946
712,726
381,233
Total Unusual Items Excluding Goodwill
-16,436
-16,436
163,076
-30
1,631
Total Unusual Items
-16,436
-16,436
163,076
-30
1,631
Normalized EBITDA
478,902
478,902
3,238,680
900,860
550,495
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-4,109
-4,109
40,769
-5.5773
302.0772
12/31/2021 - 11/3/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade