Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Stockholm - Free Realtime Quote SEK

ADDvise Group AB (publ) (ADDV-A.ST)

Compare
4.4200
0.0000
(0.00%)
As of 9:11:05 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,670,700
1,670,700
1,373,000
951,500
465,953
Cost of Revenue
764,000
764,000
473,700
376,500
249,388
Gross Profit
906,700
906,700
899,300
575,000
216,565
Operating Expense
613,900
613,900
582,700
421,900
173,332
Operating Income
292,800
292,800
316,600
153,100
43,233
Net Non Operating Interest Income Expense
-148,200
-148,200
-152,500
-68,200
-35,108
Pretax Income
144,700
144,700
164,300
108,000
7,658
Tax Provision
54,600
54,600
60,800
26,900
4,853
Net Income Common Stockholders
90,000
90,000
103,500
81,100
2,805
Diluted NI Available to Com Stockholders
90,000
90,000
103,500
81,100
2,805
Basic EPS
0.58
0.46
0.55
0.45
0.02
Diluted EPS
0.58
0.46
0.55
0.45
0.02
Basic Average Shares
194,050.1830
196,710.0170
185,802.7430
177,457.1150
143,133.7810
Diluted Average Shares
194,050.1830
196,710.0170
185,802.7430
177,457.1150
143,133.7810
Total Operating Income as Reported
292,900
292,900
316,800
157,200
43,546
Total Expenses
1,377,900
1,377,900
1,056,400
798,400
422,720
Net Income from Continuing & Discontinued Operation
90,000
90,000
103,500
81,100
2,805
Normalized Income
90,000
90,000
103,500
78,021.2037
2,664.4620
Interest Income
229
--
13,700
2,300
973
Interest Expense
13,766
--
96,500
45,700
22,431
Net Interest Income
-148,200
-148,200
-152,500
-68,200
-35,108
EBIT
292,800
292,800
316,600
153,700
30,089
EBITDA
378,900
378,900
425,300
181,600
43,805
Reconciled Cost of Revenue
764,000
764,000
473,700
376,500
249,388
Reconciled Depreciation
86,100
86,100
108,700
27,900
13,716
Net Income from Continuing Operation Net Minority Interest
90,000
90,000
103,500
81,100
2,805
Total Unusual Items Excluding Goodwill
383
--
25,900
4,100
177
Total Unusual Items
383
--
25,900
4,100
177
Normalized EBITDA
378,900
378,900
425,300
177,500
43,628
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
1,021.2037
36.4620
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade