0.2200
+0.0100
+(4.76%)
At close: January 10 at 3:59:59 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,278.0000
23,134.0000
19,693.0000
27,966.0000
16,997.0000
Cost of Revenue
12,478.0000
13,698.0000
11,201.0000
19,521.0000
10,141.0000
Gross Profit
9,800.0000
9,436.0000
8,492.0000
8,445.0000
6,856.0000
Operating Expense
10,504.0000
9,851.0000
8,928.0000
7,620.0000
5,613.0000
Operating Income
-704.0000
-415.0000
-436.0000
825.0000
1,243.0000
Net Non Operating Interest Income Expense
91.0000
-95.0000
-67.0000
482.0000
-58.0000
Other Income Expense
--
-442.0000
-1,692.0000
-565.0000
-643.0000
Pretax Income
-1,055.0000
-952.0000
-2,195.0000
40.0000
542.0000
Tax Provision
-185.0000
-8.0000
40.0000
317.0000
-106.0000
Net Income Common Stockholders
-870.0000
-944.0000
-2,235.0000
-277.0000
648.0000
Diluted NI Available to Com Stockholders
-870.0000
-944.0000
-2,235.0000
-277.0000
648.0000
Basic EPS
-0.01
-0.02
-0.04
-0.01
0.01
Diluted EPS
-0.01
-0.02
-0.04
-0.01
0.01
Basic Average Shares
60,232.8960
60,345.8070
62,413.4980
61,074.1960
55,839.7840
Diluted Average Shares
60,232.8960
60,345.8070
62,413.4980
61,074.1960
60,765.8630
Total Operating Income as Reported
-704.0000
-415.0000
-436.0000
825.0000
1,243.0000
Total Expenses
22,982.0000
23,549.0000
20,129.0000
27,141.0000
15,754.0000
Net Income from Continuing & Discontinued Operation
-870.0000
-944.0000
-2,235.0000
-277.0000
648.0000
Normalized Income
-505.5071
-505.7143
-932.1600
158.0500
1,143.1100
Interest Income
--
--
234.0000
702.0000
--
Net Interest Income
91.0000
-95.0000
-67.0000
482.0000
-58.0000
EBIT
-675.0000
-415.0000
-436.0000
825.0000
1,243.0000
EBITDA
429.0000
360.0000
394.0000
1,509.0000
1,737.0000
Reconciled Cost of Revenue
12,478.0000
13,178.0000
10,634.0000
18,971.0000
9,866.0000
Reconciled Depreciation
1,104.0000
775.0000
830.0000
684.0000
494.0000
Net Income from Continuing Operation Net Minority Interest
-870.0000
-944.0000
-2,235.0000
-277.0000
648.0000
Total Unusual Items Excluding Goodwill
-442.0000
-442.0000
-1,692.0000
-565.0000
-643.0000
Total Unusual Items
-442.0000
-442.0000
-1,692.0000
-565.0000
-643.0000
Normalized EBITDA
871.0000
802.0000
2,086.0000
2,074.0000
2,380.0000
Tax Rate for Calcs
0.0002
0.0000
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-77.5071
-3.7143
-389.1600
-129.9500
-147.8900
12/31/2020 - 5/29/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ISGI.V InsuraGuest Technologies Inc.
0.0600
0.00%
WISH.V Wishpond Technologies Ltd.
0.3300
0.00%
NCI.V NTG Clarity Networks Inc.
1.5600
+1.30%
ISGIF InsuraGuest Technologies Inc.
0.0340
0.00%
LSPK.TO LifeSpeak Inc.
0.3900
+2.63%
THNC.TO Thinkific Labs Inc.
3.1200
+0.97%
AISX.V Aisix Solutions Inc.
0.0400
+33.33%
VQS.TO VIQ Solutions Inc.
0.2200
0.00%
NEQ.F Quadient S.A.
17.64
-0.68%
BGRDF Tony G Co-Investment Holdings Ltd.
1.0000
0.00%