1,310.40
+3.10
+(0.24%)
At close: April 17 at 3:29:47 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,849,043
1,781,415
1,429,003
1,206,487
596,488
Cost of Revenue
1,370,815
1,329,412
1,139,061
988,972
464,094
Gross Profit
478,228
452,003
289,942
217,515
132,394
Operating Expense
58,577
120,876
187,850
109,448
86,467
Operating Income
419,651
331,127
102,092
108,067
45,927
Net Non Operating Interest Income Expense
14,167
14,263
9,461
6,467
5,620
Pretax Income
380,869
277,466
110,491
113,681
52,368
Tax Provision
96,406
70,613
28,742
28,855
16,130
Net Income Common Stockholders
284,413
206,853
81,749
84,826
36,238
Diluted NI Available to Com Stockholders
284,413
206,853
81,749
84,826
36,238
Basic EPS
61.84
44.97
17.77
18.44
7.87
Diluted EPS
61.84
44.97
17.77
18.44
7.87
Basic Average Shares
4,599.53
4,600
4,600
4,600
4,600
Diluted Average Shares
4,599.53
4,600
4,600
4,600
4,600
Rent Expense Supplemental
2,066
--
--
--
1,693
Total Expenses
1,429,392
1,450,288
1,326,911
1,098,420
550,561
Net Income from Continuing & Discontinued Operation
284,413
206,853
81,749
84,826
36,238
Normalized Income
338,737.23
261,077.49
81,902.15
85,642.32
36,121.75
Interest Income
11,250
14,534
10,333
6,610
5,931
Interest Expense
367
271
872
143
311
Net Interest Income
14,167
14,263
9,461
6,467
5,620
EBIT
381,236
277,737
111,363
113,824
52,679
EBITDA
383,389
279,867
113,462
116,909
57,799
Reconciled Cost of Revenue
1,370,815
1,329,412
1,139,061
988,972
464,094
Reconciled Depreciation
2,153
2,130
2,099
3,085
5,120
Net Income from Continuing Operation Net Minority Interest
284,413
206,853
81,749
84,826
36,238
Total Unusual Items Excluding Goodwill
-72,735
-72,735
-207
-1,094
168
Total Unusual Items
-72,735
-72,735
-207
-1,094
168
Normalized EBITDA
456,124
352,602
113,669
118,003
57,631
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,410.77
-18,510.51
-53.85
-277.68
51.75
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade