At close: December 23 at 7:46:33 PM GMT+1
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
20,947,000.00
19,409,000.00
17,606,000.00
15,785,000.00
12,868,000.00
Cost of Revenue
2,376,000.00
2,354,000.00
2,165,000.00
1,865,000.00
1,722,000.00
Gross Profit
18,571,000.00
17,055,000.00
15,441,000.00
13,920,000.00
11,146,000.00
Operating Expense
11,044,000.00
10,405,000.00
9,343,000.00
8,118,000.00
6,909,000.00
Operating Income
7,527,000.00
6,650,000.00
6,098,000.00
5,802,000.00
4,237,000.00
Net Non Operating Interest Income Expense
122,000.00
156,000.00
-51,000.00
-96,000.00
-73,000.00
Other Income Expense
-901,000.00
-7,000.00
-39,000.00
-1,000.00
12,000.00
Pretax Income
6,748,000.00
6,799,000.00
6,008,000.00
5,705,000.00
4,176,000.00
Tax Provision
1,388,000.00
1,371,000.00
1,252,000.00
883,000.00
-1,084,000.00
Net Income Common Stockholders
5,360,000.00
5,428,000.00
4,756,000.00
4,822,000.00
5,260,000.00
Diluted NI Available to Com Stockholders
5,360,000.00
5,428,000.00
4,756,000.00
4,822,000.00
5,260,000.00
Basic EPS
11.88
11.87
10.13
10.10
10.94
Diluted EPS
11.81
11.82
10.10
10.02
10.83
Basic Average Shares
450,250.00
457,000.00
470,000.00
477,000.00
481,000.00
Diluted Average Shares
453,750.00
459,000.00
471,000.00
481,000.00
485,000.00
Total Operating Income as Reported
6,527,000.00
6,650,000.00
6,098,000.00
5,802,000.00
4,237,000.00
Total Expenses
13,420,000.00
12,759,000.00
11,508,000.00
9,983,000.00
8,631,000.00
Net Income from Continuing & Discontinued Operation
5,360,000.00
5,428,000.00
4,756,000.00
4,822,000.00
5,260,000.00
Normalized Income
6,143,189.09
5,434,400.00
4,787,600.00
4,822,850.00
5,251,970.00
Interest Income
61,000.00
269,000.00
61,000.00
17,000.00
43,000.00
Interest Expense
147,000.00
113,000.00
112,000.00
113,000.00
116,000.00
Net Interest Income
122,000.00
156,000.00
-51,000.00
-96,000.00
-73,000.00
EBIT
6,895,000.00
6,912,000.00
6,120,000.00
5,818,000.00
4,292,000.00
EBITDA
7,756,000.00
7,784,000.00
6,976,000.00
6,606,000.00
5,049,000.00
Reconciled Cost of Revenue
1,684,000.00
1,650,000.00
1,478,000.00
1,249,000.00
1,127,000.00
Reconciled Depreciation
861,000.00
872,000.00
856,000.00
788,000.00
757,000.00
Net Income from Continuing Operation Net Minority Interest
5,360,000.00
5,428,000.00
4,756,000.00
4,822,000.00
5,260,000.00
Total Unusual Items Excluding Goodwill
-986,000.00
-8,000.00
-40,000.00
-1,000.00
11,000.00
Total Unusual Items
-986,000.00
-8,000.00
-40,000.00
-1,000.00
11,000.00
Normalized EBITDA
8,742,000.00
7,792,000.00
7,016,000.00
6,607,000.00
5,038,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-202,810.91
-1,600.00
-8,400.00
-150.00
2,970.00
11/30/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8QJ.MU Marqeta Inc
3.5000
-3.31%
8QJ.SG Marqeta, Inc.
3.5800
0.00%
INFA Informatica Inc.
26.93
+1.24%
GEN Gen Digital Inc.
27.85
+0.58%
MQ Marqeta, Inc.
3.7000
+0.82%
GDDY GoDaddy Inc.
206.74
+0.93%
DLO DLocal Limited
11.61
+0.09%
IOT Samsara Inc.
45.55
-0.18%
GTLB GitLab Inc.
60.45
+0.73%
FTNT Fortinet, Inc.
97.81
+1.44%