165.00
0.00
(0.00%)
At close: April 16 at 4:30:07 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
8,890,706
8,890,706
8,842,641
8,693,217
8,074,418
Cost of Revenue
3,837,000
3,837,000
4,049,513
3,975,712
1,905,597
Gross Profit
5,053,706
5,053,706
4,793,128
4,717,505
6,168,821
Operating Expense
4,289,653
4,289,653
4,025,814
2,815,608
2,709,061
Operating Income
764,053
764,053
767,314
1,901,897
3,459,760
Net Non Operating Interest Income Expense
-58,227
-58,227
-68,356
-60,834
-37,498
Pretax Income
206,984
206,984
427,386
676,690
699,518
Tax Provision
132,729
132,729
131,654
190,963
205,741
Net Income Common Stockholders
55,381
55,381
183,523
319,741
302,033
Diluted NI Available to Com Stockholders
55,381
55,381
183,523
319,741
302,033
Basic EPS
0.07
--
0.31
0.54
0.53
Diluted EPS
0.07
--
0.30
0.53
0.51
Basic Average Shares
830,328.26
--
597,825.40
575,878.75
574,644.22
Diluted Average Shares
850,393.81
--
620,633.73
595,728.75
591,245.42
Rent Expense Supplemental
107,234
107,234
87,479
83,248
77,857
Total Expenses
8,126,653
8,126,653
8,075,327
6,791,320
4,614,658
Net Income from Continuing & Discontinued Operation
55,381
55,381
183,721
312,804
312,047
Normalized Income
262,652.82
262,652.82
208,795.31
322,479.41
352,279.14
Interest Income
31,277
31,277
21,745
9,568
13,043
Interest Expense
96,235
96,235
94,193
65,113
55,066
Net Interest Income
-58,227
-58,227
-68,356
-60,834
-37,498
EBIT
303,219
303,219
521,579
741,803
754,584
EBITDA
642,798
642,798
878,758
1,123,658
1,094,558
Reconciled Cost of Revenue
3,837,000
3,837,000
4,049,513
3,975,712
1,905,597
Reconciled Depreciation
339,579
339,579
357,179
381,855
339,974
Net Income from Continuing Operation Net Minority Interest
55,381
55,381
183,721
319,741
326,055
Total Unusual Items Excluding Goodwill
-283,934
-283,934
-36,266
-3,838
-37,171
Total Unusual Items
-283,934
-283,934
-36,266
-3,838
-37,171
Normalized EBITDA
926,732
926,732
915,024
1,127,496
1,131,729
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-76,662.18
-76,662.18
-11,191.69
-1,099.59
-10,946.86
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade