3.9700
-0.0050
(-0.13%)
As of 9:39:33 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
235,711.0000
256,752.0000
242,026.0000
158,284.0000
201,151.0000
Cost of Revenue
135,629.0000
128,019.0000
100,601.0000
91,097.0000
153,477.0000
Gross Profit
100,082.0000
128,733.0000
141,425.0000
67,187.0000
47,674.0000
Operating Expense
82,043.0000
87,414.0000
86,934.0000
83,826.0000
88,814.0000
Operating Income
18,039.0000
41,319.0000
54,491.0000
-16,639.0000
-41,140.0000
Net Non Operating Interest Income Expense
-1,088.0000
933.0000
-864.0000
-376.0000
-1,287.0000
Pretax Income
17,206.0000
41,437.0000
54,193.0000
-20,097.0000
-32,228.0000
Tax Provision
2,378.0000
7,874.0000
13,549.0000
5,296.0000
1,774.0000
Net Income Common Stockholders
12,588.0000
30,830.0000
36,757.0000
-32,797.0000
-18,131.0000
Diluted NI Available to Com Stockholders
12,588.0000
30,830.0000
36,757.0000
-32,797.0000
-18,131.0000
Basic EPS
0.04
0.10
0.12
-0.11
-0.10
Diluted EPS
0.04
0.10
0.12
-0.11
-0.10
Basic Average Shares
307,705.5200
302,145.0000
302,145.0000
293,408.0000
182,445.0000
Diluted Average Shares
307,705.5200
302,145.0000
302,145.0000
293,408.0000
193,989.0000
Total Operating Income as Reported
108,238.0000
122,797.0000
110,060.0000
30,882.0000
--
Total Expenses
217,672.0000
215,433.0000
187,535.0000
174,923.0000
242,291.0000
Net Income from Continuing & Discontinued Operation
12,588.0000
30,830.0000
36,757.0000
-32,797.0000
-18,131.0000
Normalized Income
15,376.0000
36,799.0000
44,823.0000
-10,957.0200
-17,134.9400
Interest Income
362.0000
385.0000
203.0000
5.0000
25.0000
Net Interest Income
-1,088.0000
933.0000
-864.0000
-376.0000
-1,287.0000
EBIT
18,039.0000
41,319.0000
54,491.0000
-16,639.0000
-41,140.0000
EBITDA
27,284.0000
50,369.0000
63,386.0000
-6,985.0000
-30,302.0000
Reconciled Cost of Revenue
135,629.0000
128,019.0000
100,601.0000
91,097.0000
153,477.0000
Reconciled Depreciation
9,245.0000
9,050.0000
8,895.0000
9,654.0000
10,838.0000
Net Income from Continuing Operation Net Minority Interest
15,376.0000
36,799.0000
44,823.0000
-12,198.0000
-18,131.0000
Total Unusual Items Excluding Goodwill
--
--
--
-1,591.0000
-1,277.0000
Total Unusual Items
--
--
--
-1,591.0000
-1,277.0000
Normalized EBITDA
27,284.0000
50,369.0000
63,386.0000
-5,394.0000
-29,025.0000
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-350.0200
-280.9400
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade