3.3700
-0.0700
(-2.03%)
At close: January 21 at 1:11:33 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,673,323.0000
1,673,323.0000
1,591,088.0000
1,443,740.0000
1,205,034.0000
Cost of Revenue
906,694.0000
906,694.0000
851,925.0000
780,222.0000
695,321.0000
Gross Profit
766,629.0000
766,629.0000
739,163.0000
663,518.0000
509,713.0000
Operating Expense
598,715.0000
598,715.0000
557,921.0000
507,527.0000
402,820.0000
Operating Income
167,914.0000
167,914.0000
181,242.0000
155,991.0000
106,893.0000
Net Non Operating Interest Income Expense
35,899.0000
35,899.0000
21,641.0000
3,978.0000
3,219.0000
Other Income Expense
2,128.0000
2,128.0000
1,782.0000
2,489.0000
1,700.0000
Pretax Income
238,140.0000
238,140.0000
222,862.0000
181,387.0000
119,265.0000
Tax Provision
84,258.0000
84,258.0000
78,021.0000
66,646.0000
38,607.0000
Net Income Common Stockholders
167,577.0000
167,577.0000
155,638.0000
122,624.0000
80,658.0000
Basic EPS
0.23
--
0.21
0.16
0.11
Diluted EPS
0.23
--
0.21
0.16
0.11
Basic Average Shares
722,777.0000
--
733,065.0000
743,618.0000
742,456.0000
Diluted Average Shares
726,699.9130
--
736,573.5920
743,618.0000
742,456.0000
Net Income from Continuing & Discontinued Operation
167,577.0000
167,577.0000
155,638.0000
122,624.0000
80,658.0000
Normalized Income
167,577.0000
167,577.0000
155,638.0000
122,624.0000
80,658.0000
Interest Income
40,396.0000
40,396.0000
26,733.0000
6,569.0000
3,989.0000
Interest Expense
3,004.0000
3,004.0000
4,452.0000
1,999.0000
71.0000
Net Interest Income
35,899.0000
35,899.0000
21,641.0000
3,978.0000
3,219.0000
EBIT
241,144.0000
241,144.0000
227,314.0000
183,386.0000
119,336.0000
EBITDA
273,343.0000
273,343.0000
245,511.0000
202,315.0000
126,789.0000
Reconciled Cost of Revenue
906,694.0000
906,694.0000
851,925.0000
780,222.0000
695,321.0000
Reconciled Depreciation
32,199.0000
32,199.0000
18,197.0000
18,929.0000
7,453.0000
Net Income from Continuing Operation Net Minority Interest
167,577.0000
167,577.0000
155,638.0000
122,624.0000
80,658.0000
Normalized EBITDA
273,343.0000
273,343.0000
245,511.0000
202,315.0000
126,789.0000
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0004
0.0003
6/30/2021 - 5/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade