47.02
-0.09
(-0.19%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,773,000.00
4,741,000.00
4,978,000.00
4,289,000.00
3,944,000.00
Cost of Revenue
1,706,000.00
1,707,000.00
1,863,000.00
1,573,000.00
1,353,000.00
Gross Profit
3,067,000.00
3,034,000.00
3,115,000.00
2,716,000.00
2,591,000.00
Operating Expense
1,916,000.00
1,853,000.00
1,698,000.00
1,706,000.00
1,571,000.00
Operating Income
1,151,000.00
1,181,000.00
1,417,000.00
1,010,000.00
1,020,000.00
Net Non Operating Interest Income Expense
-454,000.00
-434,000.00
-391,000.00
-413,000.00
-406,000.00
Other Income Expense
229,000.00
314,000.00
-105,000.00
20,000.00
49,000.00
Pretax Income
926,000.00
1,061,000.00
921,000.00
617,000.00
663,000.00
Tax Provision
212,000.00
242,000.00
214,000.00
148,000.00
166,000.00
Net Income Common Stockholders
387,000.00
432,000.00
370,000.00
246,000.00
252,000.00
Diluted NI Available to Com Stockholders
387,000.00
432,000.00
370,000.00
246,000.00
252,000.00
Basic EPS
3.45
3.82
3.25
2.16
2.21
Diluted EPS
3.45
3.82
3.24
2.15
2.20
Basic Average Shares
112,286.24
113,216.26
113,957.68
114,171.98
114,396.31
Diluted Average Shares
112,333.64
113,378.04
114,269.32
114,449.65
114,712.56
Total Operating Income as Reported
1,380,000.00
1,495,000.00
1,312,000.00
1,040,000.00
1,070,000.00
Total Expenses
3,622,000.00
3,560,000.00
3,561,000.00
3,279,000.00
2,924,000.00
Interest Income
82,000.00
66,000.00
45,000.00
14,000.00
18,000.00
Interest Expense
529,000.00
493,000.00
432,000.00
423,000.00
421,000.00
Net Interest Income
-454,000.00
-434,000.00
-391,000.00
-413,000.00
-406,000.00
Net Income from Continuing & Discontinued Operation
387,000.00
432,000.00
370,000.00
246,000.00
252,000.00
Normalized Income
285,991.36
262,160.00
523,600.00
287,800.00
252,000.00
EBIT
1,455,000.00
1,554,000.00
1,353,000.00
1,040,000.00
1,084,000.00
EBITDA
2,291,000.00
2,365,000.00
2,070,000.00
1,757,000.00
1,753,000.00
Reconciled Cost of Revenue
1,706,000.00
1,707,000.00
1,863,000.00
1,573,000.00
1,353,000.00
Reconciled Depreciation
836,000.00
811,000.00
717,000.00
717,000.00
669,000.00
Net Income from Continuing Operation Net Minority Interest
387,000.00
432,000.00
370,000.00
246,000.00
252,000.00
Total Unusual Items Excluding Goodwill
131,000.00
220,000.00
-200,000.00
-55,000.00
--
Total Unusual Items
131,000.00
220,000.00
-200,000.00
-55,000.00
--
Normalized EBITDA
2,160,000.00
2,145,000.00
2,270,000.00
1,812,000.00
1,753,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
29,991.36
50,160.00
-46,400.00
-13,200.00
--
12/31/2020 - 1/12/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CU.TO Canadian Utilities Limited
34.09
-0.55%
BIP-UN.TO Brookfield Infrastructure Partners L.P.
45.58
-2.92%
CDUAF Canadian Utilities Limited
23.64
+0.85%
BIP Brookfield Infrastructure Partners L.P.
31.53
-3.70%
CU-PC.TO Canadian Utilities Ltd
21.37
-0.23%
CIU-PA.TO CU Inc
19.50
-0.41%
ENAKF E.ON SE
10.98
0.00%
CU-PD.TO Canadian Utilities Ltd
21.60
-1.37%
ENGQF Engie SA
15.82
0.00%
BIP-PA Brookfield Infrastructure Partners L.P.
17.61
-1.04%