0.6600
-0.0700
(-9.59%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
277,881
277,881
234,053
210,611
192,726
Cost of Revenue
96,374
96,374
73,807
62,195
53,945
Gross Profit
181,507
181,507
160,246
148,416
138,781
Operating Expense
6,592
6,592
5,933
3,800
4,943
Operating Income
174,915
174,915
154,313
144,616
133,838
Net Non Operating Interest Income Expense
-35,101
-35,101
-26,415
-11,524
2,432
Pretax Income
457,364
457,364
244,537
218,497
268,092
Tax Provision
-666
-666
87,024
73,750
67,627
Net Income Common Stockholders
438,775
438,775
147,429
137,400
192,289
Diluted NI Available to Com Stockholders
438,775
438,775
147,429
137,400
192,289
Basic EPS
0.14
0.33
0.12
0.12
0.17
Diluted EPS
0.14
0.33
0.12
0.12
0.17
Basic Average Shares
1,259,548.4830
1,336,241
1,245,883
1,158,344
1,160,780.6780
Diluted Average Shares
1,259,548.4830
1,336,241
1,245,883
1,158,344
1,160,780.6780
Total Expenses
102,966
102,966
79,740
65,995
58,888
Net Income from Continuing & Discontinued Operation
438,775
438,775
147,429
137,400
192,289
Normalized Income
438,775
438,775
147,429
137,400
188,004.4094
Interest Income
55,204
55,204
55,378
53,311
53,769
Interest Expense
90,305
90,305
81,793
64,835
51,337
Net Interest Income
-35,101
-35,101
-26,415
-11,524
2,432
EBIT
547,669
547,669
326,330
283,332
319,429
EBITDA
550,975
550,975
327,551
284,311
320,146
Reconciled Cost of Revenue
96,374
96,374
73,807
62,195
53,945
Reconciled Depreciation
3,306
3,306
1,221
979
717
Net Income from Continuing Operation Net Minority Interest
438,775
438,775
147,429
137,400
192,289
Total Unusual Items Excluding Goodwill
--
--
--
29,752
5,730
Total Unusual Items
--
--
--
29,752
5,730
Normalized EBITDA
550,975
550,975
327,551
284,311
314,416
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
--
1,445.4094
12/31/2021 - 3/28/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade