115.00
-7.00
(-5.74%)
As of 4:15:15 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,637,000.00
41,637,000.00
40,771,000.00
39,708,000.00
24,643,000.00
Cost of Revenue
25,645,000.00
25,645,000.00
22,314,000.00
16,679,000.00
14,043,000.00
Gross Profit
15,992,000.00
15,992,000.00
18,457,000.00
23,029,000.00
10,600,000.00
Operating Expense
16,797,000.00
16,797,000.00
15,052,000.00
15,042,000.00
11,667,000.00
Operating Income
-805,000.00
-805,000.00
3,405,000.00
7,987,000.00
-1,067,000.00
Net Non Operating Interest Income Expense
-1,249,000.00
-1,249,000.00
-1,076,000.00
-1,054,000.00
-561,000.00
Pretax Income
-3,875,000.00
-3,875,000.00
2,634,000.00
6,625,000.00
-1,911,000.00
Tax Provision
45,000.00
45,000.00
--
--
62,000.00
Net Income Common Stockholders
-3,920,000.00
-3,920,000.00
2,634,000.00
6,625,000.00
-1,973,000.00
Diluted NI Available to Com Stockholders
-3,920,000.00
-3,920,000.00
2,634,000.00
6,625,000.00
-1,973,000.00
Basic EPS
-3.52
-3.52
2.36
5.94
-1.80
Diluted EPS
-3.52
-3.52
2.36
5.94
-1.80
Basic Average Shares
1,114,612.79
1,114,612.79
1,114,612.79
1,114,612.79
1,098,828.74
Diluted Average Shares
1,114,612.79
1,114,612.79
1,114,612.79
1,114,612.79
1,098,828.74
Total Operating Income as Reported
-2,937,000.00
-2,937,000.00
3,499,000.00
7,976,000.00
-963,000.00
Total Expenses
42,442,000.00
42,442,000.00
37,366,000.00
31,721,000.00
25,710,000.00
Net Income from Continuing & Discontinued Operation
-3,920,000.00
-3,920,000.00
2,634,000.00
6,625,000.00
-1,973,000.00
Normalized Income
-1,839,272.00
-1,839,272.00
2,634,000.00
6,636,000.00
-1,942,040.00
Interest Income
93,000.00
93,000.00
65,000.00
165,000.00
112,000.00
Interest Expense
1,342,000.00
1,342,000.00
1,141,000.00
1,219,000.00
673,000.00
Net Interest Income
-1,249,000.00
-1,249,000.00
-1,076,000.00
-1,054,000.00
-561,000.00
EBIT
-2,533,000.00
-2,533,000.00
3,775,000.00
7,844,000.00
-1,238,000.00
EBITDA
-1,655,000.00
-1,655,000.00
4,546,000.00
8,445,000.00
-682,000.00
Reconciled Cost of Revenue
25,645,000.00
25,645,000.00
22,314,000.00
16,679,000.00
14,043,000.00
Reconciled Depreciation
878,000.00
878,000.00
771,000.00
601,000.00
556,000.00
Net Income from Continuing Operation Net Minority Interest
-3,920,000.00
-3,920,000.00
2,634,000.00
6,625,000.00
-1,973,000.00
Total Unusual Items Excluding Goodwill
-2,106,000.00
-2,106,000.00
--
-11,000.00
-43,000.00
Total Unusual Items
-2,106,000.00
-2,106,000.00
--
-11,000.00
-43,000.00
Normalized EBITDA
451,000.00
451,000.00
4,546,000.00
8,456,000.00
-639,000.00
Tax Rate for Calcs
0.00
0.00
--
--
0.00
Tax Effect of Unusual Items
-25,272.00
-25,272.00
--
--
-12,040.00
12/31/2020 - 1/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ART.JO Argent Industrial Limited
2,630.00
-0.64%
SAIL.BO Steel Authority of India Limited
100.00
-5.66%
KIROY Kumba Iron Ore Limited
5.75
0.00%
KIO.JO Kumba Iron Ore Limited
33,869.00
+1.10%
SSAB-B.ST SSAB AB (publ)
42.20
-0.12%
OUT1V.HE Outokumpu Oyj
2.9500
+0.41%
MT ArcelorMittal S.A.
21.93
-0.59%
X United States Steel Corporation
34.96
+2.09%