5.75
+0.03
+(0.52%)
At close: April 17 at 8:11:15 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
837,898.38
837,898.38
752,426.96
1,051,902.04
785,217.33
Cost of Revenue
359,906.40
359,906.40
422,082.60
435,777.25
321,462.91
Gross Profit
477,991.98
477,991.98
330,344.37
616,124.78
463,754.41
Operating Expense
316,999.16
316,999.16
275,299.33
365,533.48
305,230.26
Operating Income
160,992.82
160,992.82
55,045.04
250,591.31
158,524.15
Net Non Operating Interest Income Expense
-24,822.29
-24,822.29
-29,167.28
-14,009.17
-14,815.39
Pretax Income
137,805.21
137,805.21
46,947.85
206,972.34
150,291.04
Tax Provision
31,304.69
31,304.69
4,955.35
54,869.39
26,516.28
Net Income Common Stockholders
107,204.03
107,204.03
42,786.14
152,534.85
134,673.29
Diluted NI Available to Com Stockholders
107,204.03
107,204.03
42,786.14
152,534.85
134,673.29
Basic EPS
0.52
--
0.21
2.08
0.62
Diluted EPS
0.52
--
0.21
2.08
0.62
Basic Average Shares
205,131.67
--
205,131.67
205,131.67
205,131.67
Diluted Average Shares
205,131.67
--
205,131.67
205,131.67
205,131.67
Rent Expense Supplemental
3,771.02
3,771.02
2,328.93
1,906.67
2,173.48
Total Expenses
676,905.57
676,905.57
697,381.92
801,310.73
626,693.18
Net Income from Continuing & Discontinued Operation
107,204.03
107,204.03
42,786.14
152,534.85
134,673.29
Normalized Income
110,548.90
110,548.90
26,911.69
-106,476.55
122,592.46
Interest Income
6,597.82
6,597.82
3,157.16
505.20
154.29
Interest Expense
29,066.20
29,066.20
29,184.01
12,941.73
12,045.34
Net Interest Income
-24,822.29
-24,822.29
-29,167.28
-14,009.17
-14,815.39
EBIT
166,871.41
166,871.41
76,131.86
219,914.07
162,336.38
EBITDA
227,531.08
227,531.08
143,085.40
283,979.97
226,328.32
Reconciled Cost of Revenue
359,906.40
359,906.40
422,082.60
435,777.25
321,462.91
Reconciled Depreciation
60,659.67
60,659.67
66,953.54
64,065.90
63,991.94
Net Income from Continuing Operation Net Minority Interest
107,204.03
107,204.03
42,786.14
-131,542.48
123,677.53
Total Unusual Items Excluding Goodwill
-4,328.06
-4,328.06
17,747.73
-34,108.18
1,317.53
Total Unusual Items
-4,328.06
-4,328.06
17,747.73
-34,108.18
1,317.53
Normalized EBITDA
231,859.15
231,859.15
125,337.67
318,088.15
225,010.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-983.19
-983.19
1,873.27
-9,042.25
232.45
12/31/2021 - 7/21/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade