Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.75
-0.11
(-1.96%)
At close: April 4 at 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
841,879.10
752,426.96
1,051,902.04
785,217.33
567,622.82
Cost of Revenue
383,495.11
422,082.60
435,777.25
321,462.91
285,702.52
Gross Profit
458,383.99
330,344.37
616,124.78
463,754.41
281,920.30
Operating Expense
291,238.61
275,299.33
365,533.48
305,230.26
249,836.84
Operating Income
167,145.38
55,045.04
250,591.31
158,524.15
32,083.46
Net Non Operating Interest Income Expense
-29,423.08
-29,167.28
-14,009.17
-14,815.39
-13,169.88
Pretax Income
135,480.80
46,947.85
206,972.34
150,291.04
13,665.70
Tax Provision
31,987.68
4,955.35
54,869.39
26,516.28
-11,156.34
Net Income Common Stockholders
104,176.36
42,786.14
152,534.85
134,673.29
24,700.30
Diluted NI Available to Com Stockholders
104,176.36
42,786.14
152,534.85
134,673.29
24,700.30
Basic EPS
0.51
0.21
2.08
0.62
0.17
Diluted EPS
0.51
0.21
2.08
0.62
0.17
Basic Average Shares
204,014.17
205,131.67
205,131.67
205,131.67
205,131.67
Diluted Average Shares
204,014.17
205,131.67
205,131.67
205,131.67
205,131.67
Rent Expense Supplemental
--
2,328.93
1,906.67
2,173.48
2,080.32
Total Expenses
674,733.72
697,381.92
801,310.73
626,693.18
535,539.36
Net Income from Continuing & Discontinued Operation
104,176.36
42,786.14
152,534.85
134,673.29
24,700.30
Normalized Income
94,709.18
26,911.69
-106,476.55
122,592.46
15,046.71
Interest Income
5,768.20
3,157.16
505.20
154.29
614.10
Interest Expense
31,098.75
29,184.01
12,941.73
12,045.34
13,150.85
Net Interest Income
-29,423.08
-29,167.28
-14,009.17
-14,815.39
-13,169.88
EBIT
166,579.55
76,131.86
219,914.07
162,336.38
26,816.55
EBITDA
227,473.81
143,085.40
283,979.97
226,328.32
89,030.90
Reconciled Cost of Revenue
383,495.11
422,082.60
435,777.25
321,462.91
285,702.52
Reconciled Depreciation
60,894.27
66,953.54
64,065.90
63,991.94
62,214.35
Net Income from Continuing Operation Net Minority Interest
104,176.36
42,786.14
-131,542.48
123,677.53
14,432.12
Total Unusual Items Excluding Goodwill
12,393.30
17,747.73
-34,108.18
1,317.53
-777.97
Total Unusual Items
12,393.30
17,747.73
-34,108.18
1,317.53
-777.97
Normalized EBITDA
215,080.52
125,337.67
318,088.15
225,010.79
89,808.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,926.12
1,873.27
-9,042.25
232.45
-163.37
12/31/2020 - 7/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade