0.0323
0.0000
(0.00%)
At close: 3:26:33 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,443
6,363
6,958
7,571
20,921
Cost of Revenue
1,802
1,829
2,429
2,897
9,244
Gross Profit
4,641
4,534
4,529
4,674
11,677
Operating Expense
525
546
471
1,090
3,360
Operating Income
4,116
3,988
4,058
3,584
8,317
Net Non Operating Interest Income Expense
-362
-338
-638
-1,231
-1,334
Pretax Income
2,612
2,389
3,323
1,274
17,235
Tax Provision
599
510
720
935
197
Net Income Common Stockholders
2,013
1,879
2,603
339
17,038
Diluted NI Available to Com Stockholders
2,013
1,879
2,603
339
17,038
Basic EPS
0.00
0.00
0.00
0.00
0.01
Diluted EPS
0.00
0.00
0.00
0.00
0.01
Basic Average Shares
1,262,854.0010
1,262,854.0010
1,262,854.0010
1,262,854.0010
1,262,854.0010
Diluted Average Shares
1,262,854.0010
1,262,854.0010
1,262,854.0010
1,262,854.0010
1,262,854.0010
Total Operating Income as Reported
2,974
2,727
3,961
2,505
18,569
Rent Expense Supplemental
--
--
617
867
7,337
Total Expenses
2,327
2,375
2,900
3,987
12,604
Net Income from Continuing & Discontinued Operation
2,013
1,879
2,603
339
17,038
Normalized Income
2,146.3266
1,910.4609
2,620.2332
270.0510
5,234.1160
Interest Income
533
496
316
--
138
Interest Expense
892
832
949
1,217
1,506
Net Interest Income
-362
-338
-638
-1,231
-1,334
EBIT
3,504
3,221
4,272
2,491
18,741
EBITDA
3,567
3,301
4,275
2,510
18,744
Reconciled Cost of Revenue
1,802
1,829
2,429
2,897
9,244
Reconciled Depreciation
63
80
-38
19
-4
Net Income from Continuing Operation Net Minority Interest
2,013
1,879
2,603
339
17,038
Total Unusual Items Excluding Goodwill
-173
-40
-22
90
11,940
Total Unusual Items
-173
-40
-22
90
11,940
Normalized EBITDA
3,740
3,341
4,297
2,420
6,804
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-39.6734
-8.5391
-4.7668
21.0510
136.1160
12/31/2021 - 7/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade