6.26
+0.25
+(4.07%)
At close: January 22 at 4:29:17 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,604,898.00
1,605,101.00
780,863.00
363,177.00
Cost of Revenue
--
1,491,850.00
704,786.00
332,814.00
Gross Profit
--
113,251.00
76,077.00
30,363.00
Operating Expense
339,586.00
337,009.00
297,811.00
225,552.00
Operating Income
-226,538.00
-223,758.00
-221,734.00
-195,189.00
Net Non Operating Interest Income Expense
49,612.00
39,958.00
17,584.00
2,490.00
Pretax Income
-163,898.00
-170,813.00
-204,072.00
-192,301.00
Net Income Common Stockholders
4,745,879.00
-170,813.00
-204,072.00
-192,301.00
Diluted NI Available to Com Stockholders
4,745,879.00
-170,813.00
-204,072.00
-192,301.00
Basic EPS
7.86
-0.28
-0.34
-0.33
Diluted EPS
7.86
-0.28
-0.34
-0.33
Basic Average Shares
607,052.44
604,242.22
604,242.22
580,810.09
Diluted Average Shares
607,052.44
604,242.22
604,242.22
580,810.09
Total Operating Income as Reported
-213,543.00
-210,763.00
-222,754.00
-195,189.00
Total Expenses
1,831,436.00
1,828,859.00
1,002,597.00
558,366.00
Net Income from Continuing & Discontinued Operation
4,745,879.00
-170,813.00
-204,072.00
-192,301.00
Normalized Income
-183,605.00
-183,809.00
-203,052.00
-192,301.00
Interest Income
51,235.00
41,475.00
18,377.00
3,149.00
Interest Expense
1,623.00
1,517.00
793.00
659.00
Net Interest Income
49,612.00
39,958.00
17,584.00
2,490.00
EBIT
-162,275.00
-169,296.00
-203,279.00
-191,642.00
EBITDA
-144,483.00
-153,267.00
-192,271.00
-186,296.00
Reconciled Cost of Revenue
--
1,491,850.00
704,786.00
332,814.00
Reconciled Depreciation
17,792.00
16,029.00
11,008.00
5,346.00
Net Income from Continuing Operation Net Minority Interest
-170,609.00
-170,813.00
-204,072.00
-192,301.00
Total Unusual Items Excluding Goodwill
12,996.00
12,996.00
-1,020.00
--
Total Unusual Items
12,996.00
12,996.00
-1,020.00
--
Normalized EBITDA
-157,479.00
-166,263.00
-191,251.00
-186,296.00
12/31/2021 - 8/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DCTIF Delta CleanTech Inc.
0.0329
+0.30%
VOW.OL Vow ASA
1.7480
-2.78%
E1P0.MU Envipco Holding NV
5.35
+3.88%
6788.T Nihon Trim Co., Ltd.
3,600.00
-1.23%
ENVIP.OL Envipco Holding N.V.
68.00
+7.94%
QST.V Questor Technology Inc.
0.3350
-9.46%
BACTIQ.CO BactiQuant A/S
4.5600
+8.06%
VLTO Veralto Corporation
102.71
-0.37%
PCT PureCycle Technologies, Inc.
9.89
+3.56%