6.02
-0.01
(-0.17%)
At close: January 29 at 5:18:55 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
378,771.00
364,563.00
314,720.00
177,955.00
173,853.00
Cost of Revenue
285,753.00
276,255.00
239,855.00
137,470.00
134,190.00
Gross Profit
93,018.00
88,308.00
74,865.00
40,485.00
39,662.00
Operating Expense
60,022.00
56,613.00
55,221.00
32,778.00
28,941.00
Operating Income
32,996.00
31,695.00
19,644.00
7,707.00
10,721.00
Net Non Operating Interest Income Expense
-8,133.00
-7,298.00
-4,484.00
-2,852.00
-2,873.00
Pretax Income
20,879.00
21,015.00
8,390.00
12,287.00
6,469.00
Tax Provision
5,174.00
4,231.00
3,544.00
2,246.00
1,024.00
Net Income Common Stockholders
14,655.00
15,812.00
4,150.00
9,228.00
5,148.00
Diluted NI Available to Com Stockholders
14,655.00
15,812.00
4,150.00
9,228.00
5,148.00
Basic EPS
0.61
0.65
0.12
0.27
0.15
Diluted EPS
0.55
0.61
0.12
0.27
0.15
Basic Average Shares
24,964.36
24,426.93
33,724.13
33,724.13
33,724.13
Diluted Average Shares
27,923.48
26,007.53
33,724.13
33,724.13
33,724.13
Total Expenses
345,775.00
332,868.00
295,076.00
170,248.00
163,131.00
Net Income from Continuing & Discontinued Operation
14,655.00
15,812.00
4,150.00
9,228.00
5,148.00
Normalized Income
17,080.06
18,115.36
9,054.25
11,425.46
6,323.86
Interest Income
467.00
329.00
72.00
98.00
22.00
Interest Expense
7,002.00
6,138.00
3,555.00
2,313.00
2,333.00
Net Interest Income
-8,133.00
-7,298.00
-4,484.00
-2,852.00
-2,873.00
EBIT
27,881.00
27,153.00
11,945.00
14,600.00
8,802.00
EBITDA
44,530.00
43,280.00
26,352.00
26,322.00
19,075.00
Reconciled Cost of Revenue
285,753.00
276,255.00
239,855.00
137,470.00
134,190.00
Reconciled Depreciation
16,649.00
16,127.00
14,407.00
11,722.00
10,273.00
Net Income from Continuing Operation Net Minority Interest
14,655.00
15,812.00
4,150.00
9,228.00
5,148.00
Total Unusual Items Excluding Goodwill
-3,224.00
-2,884.00
-6,539.00
-2,689.00
-1,397.00
Total Unusual Items
-3,224.00
-2,884.00
-6,539.00
-2,689.00
-1,397.00
Normalized EBITDA
47,754.00
46,164.00
32,891.00
29,011.00
20,472.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-798.94
-580.64
-1,634.75
-491.54
-221.14
12/31/2020 - 3/23/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade