34.60
+1.00
+(2.98%)
At close: April 14 at 8:11:50 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
6,603,600
6,603,600
6,295,700
5,573,700
4,736,600
Cost of Revenue
2,733,800
2,733,800
2,746,500
2,493,900
2,276,200
Gross Profit
3,869,800
3,869,800
3,549,200
3,079,800
2,460,400
Operating Expense
2,436,700
2,436,700
2,230,800
1,986,000
1,687,100
Operating Income
1,433,100
1,433,100
1,318,400
1,093,800
773,300
Net Non Operating Interest Income Expense
-61,800
-61,800
-40,600
-229,900
-131,900
Other Income Expense
-116,000
-116,000
10,600
-5,300
-79,900
Pretax Income
1,726,600
1,726,600
1,670,400
1,229,100
935,900
Tax Provision
423,200
423,200
216,300
280,600
115,900
Net Income Common Stockholders
1,303,400
1,303,400
1,454,100
948,500
820,000
Basic EPS
2.05
--
2.23
1.43
1.28
Diluted EPS
2.04
--
2.21
1.42
1.28
Basic Average Shares
636,451.59
--
653,547.15
663,876.73
639,954.94
Diluted Average Shares
640,176.82
--
656,775.07
666,549.54
640,689.29
Net Income from Continuing & Discontinued Operation
1,303,400
1,303,400
1,454,100
948,500
820,000
Normalized Income
1,425,332.50
1,425,332.50
1,454,100
948,500
820,000
Interest Income
102,400
102,400
113,100
24,900
5,900
Interest Expense
164,200
164,200
153,700
254,800
137,800
Net Interest Income
-61,800
-61,800
-40,600
-229,900
-131,900
EBIT
1,890,800
1,890,800
1,824,100
1,483,900
1,073,700
EBITDA
2,485,400
2,485,400
2,312,400
1,981,900
1,576,800
Reconciled Cost of Revenue
2,733,800
2,733,800
2,746,500
2,493,900
2,276,200
Reconciled Depreciation
594,600
594,600
488,300
498,000
503,100
Net Income from Continuing Operation Net Minority Interest
1,303,400
1,303,400
1,454,100
948,500
820,000
Total Unusual Items Excluding Goodwill
-161,500
-161,500
--
--
--
Total Unusual Items
-161,500
-161,500
--
--
--
Normalized EBITDA
2,646,900
2,646,900
2,312,400
1,981,900
1,576,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,567.50
-39,567.50
--
--
--
9/30/2021 - 8/27/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade