3.0000
-0.2400
(-7.41%)
At close: 5:35:05 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
29,509.4700
26,427.1770
252,413.8480
25,545.7720
54,465.6480
Cost of Revenue
-55,871.8950
-45,372.2080
156,484.8280
-79,649.3010
32,175.7320
Gross Profit
85,381.3650
71,799.3850
95,929.0200
105,195.0730
22,289.9160
Operating Expense
67,895.6730
56,128.7310
62,108.5040
90,212.7360
4,949.7350
Operating Income
17,485.6920
15,670.6540
33,820.5160
14,982.3370
17,340.1810
Net Non Operating Interest Income Expense
-6,342.5780
-5,120.7300
-7,514.4690
-3,148.6120
-160.7450
Pretax Income
10,722.2170
10,140.4660
25,131.3780
11,235.6780
16,702.8890
Tax Provision
4,220.2400
4,516.7540
969.8790
3,319.4400
4,540.6870
Net Income Common Stockholders
6,601.5290
5,781.3820
24,289.5400
7,892.4190
12,191.7580
Diluted NI Available to Com Stockholders
6,601.5290
5,781.3820
24,289.5400
7,892.4190
12,191.7580
Basic EPS
0.27
0.21
0.92
0.30
0.47
Diluted EPS
0.26
0.20
0.88
0.29
0.47
Basic Average Shares
24,799.0660
27,530.3900
26,398.4540
26,530.8120
25,939.3800
Diluted Average Shares
26,010.8680
28,906.9100
27,645.2560
27,200.3420
25,939.3800
Total Operating Income as Reported
--
--
32,645.8470
14,384.2900
16,863.6340
Rent Expense Supplemental
359.3350
182.1800
88.4830
59.3550
210.6950
Total Expenses
12,023.7780
10,756.5230
218,593.3320
10,563.4350
37,125.4670
Net Income from Continuing & Discontinued Operation
6,601.5290
5,781.3820
24,289.5400
7,892.4190
12,191.7580
Normalized Income
6,856.7619
6,092.5701
25,418.8758
8,313.7805
12,538.7555
Interest Income
-873.0980
240
3,125.3200
345.3450
2,175.8760
Interest Expense
6,612.7500
6,504
10,639.7890
3,493.9570
2,336.6210
Net Interest Income
-6,342.5780
-5,120.7300
-7,514.4690
-3,148.6120
-160.7450
EBIT
17,334.9670
16,644.4660
35,771.1670
14,729.6350
19,039.5100
EBITDA
18,585.3390
17,914.7670
37,069.6810
15,878.3200
19,998.9860
Reconciled Cost of Revenue
-55,871.8950
-45,372.2080
156,484.8280
-79,649.3010
32,175.7320
Reconciled Depreciation
1,250.3720
1,270.3010
1,298.5140
1,148.6850
959.4760
Net Income from Continuing Operation Net Minority Interest
6,601.5290
5,781.3820
24,289.5400
7,892.4190
12,191.7580
Total Unusual Items Excluding Goodwill
-420.8970
-409.4580
-1,174.6690
-598.0470
-476.5470
Total Unusual Items
-420.8970
-409.4580
-1,174.6690
-598.0470
-476.5470
Normalized EBITDA
19,006.2360
18,324.2250
38,244.3500
16,476.3670
20,475.5330
Tax Rate for Calcs
0.0004
0.0002
0
0.0003
0.0003
Tax Effect of Unusual Items
-165.6641
-98.2699
-45.3332
-176.6855
-129.5495
9/30/2021 - 4/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade