1.5700
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
970
970
958
1,607
1,583
Cost of Revenue
383
383
31
111
69
Gross Profit
587
587
927
1,496
1,514
Operating Expense
14,016
14,016
16,865
15,304
16,263
Operating Income
-13,429
-13,429
-15,938
-13,808
-14,749
Net Non Operating Interest Income Expense
2,737
2,737
2,193
-599
-534
Pretax Income
-10,047
-10,047
-13,611
-14,427
-15,037
Tax Provision
--
--
4
36
8
Net Income Common Stockholders
-10,048
-10,048
-13,615
-14,463
-15,045
Diluted NI Available to Com Stockholders
-10,048
-10,048
-13,615
-14,463
-15,045
Basic EPS
-0.20
-0.20
-0.29
-0.30
-0.34
Diluted EPS
-0.20
-0.20
-0.29
-0.30
-0.34
Basic Average Shares
49,664.9050
49,664.9050
47,139.0230
47,520.8500
44,225.6820
Diluted Average Shares
68,199.8800
68,199.8800
63,140.3600
65,223.8890
44,225.6820
Total Operating Income as Reported
-13,429
-13,429
-15,937
-13,808
-14,749
Total Expenses
14,399
14,399
16,896
15,415
16,332
Net Income from Continuing & Discontinued Operation
-10,048
-10,048
-13,615
-14,463
-15,045
Normalized Income
-10,269
-10,269
-13,615
-14,463
-15,045
Interest Income
2,654
2,654
1,068
887
63
Interest Expense
2,531
2,531
2,016
1,285
117
Net Interest Income
2,737
2,737
2,193
-599
-534
EBIT
-7,516
-7,516
-11,595
-13,142
-14,920
EBITDA
-5,245
-5,245
-11,595
-11,411
-13,773
Reconciled Cost of Revenue
383
383
31
111
69
Reconciled Depreciation
2,271
2,271
-81
1,731
1,147
Net Income from Continuing Operation Net Minority Interest
-10,048
-10,048
-13,615
-14,463
-15,045
Total Unusual Items Excluding Goodwill
221
221
--
--
--
Total Unusual Items
221
221
--
--
--
Normalized EBITDA
-5,466
-5,466
-11,595
-11,411
-13,773
Tax Rate for Calcs
--
--
0.0003
0.0003
0
12/31/2020 - 3/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade