Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.00
-0.25
(-1.08%)
At close: February 21 at 3:40:38 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,197,308
6,048,546
5,786,011
5,169,831
4,651,842
Cost of Revenue
4,167,456
4,136,810
4,004,129
3,443,752
3,113,731
Gross Profit
2,029,852
1,911,736
1,781,882
1,726,079
1,538,111
Operating Expense
1,978,059
1,892,202
1,746,904
1,698,890
1,587,843
Operating Income
51,793
19,534
34,978
27,189
-49,732
Net Non Operating Interest Income Expense
-36,909
-36,433
-32,727
-38,149
-41,896
Pretax Income
141,323
130,698
110,034
85,361
-51,048
Tax Provision
35,146
35,680
27,399
23,953
-8,681
Net Income Common Stockholders
89,860
85,013
64,413
35,934
-65,802
Diluted NI Available to Com Stockholders
89,860
85,013
64,413
35,934
-65,802
Basic EPS
2.34
2.21
1.65
1.18
-2.28
Diluted EPS
2.34
2.21
1.65
1.18
-2.28
Basic Average Shares
38,290.76
38,383.95
39,023.75
30,440.87
28,878.51
Diluted Average Shares
38,290.76
38,383.95
39,023.75
30,440.87
28,878.51
Total Expenses
6,145,515
6,029,012
5,751,033
5,142,642
4,701,574
Net Income from Continuing & Discontinued Operation
105,797
99,225
78,626
53,720
-47,648
Normalized Income
73,893.49
68,353.67
54,104.35
35,450.33
-49,564.34
Interest Income
--
25,727
14,746
8,450
8,314
Interest Expense
36,714
36,238
24,223
22,142
26,610
Net Interest Income
-36,909
-36,433
-32,727
-38,149
-41,896
EBIT
178,037
166,936
134,257
107,503
-24,438
EBITDA
388,917
371,303
322,434
295,571
142,151
Reconciled Cost of Revenue
4,167,456
4,136,810
4,004,129
3,443,752
3,113,731
Reconciled Depreciation
210,880
204,367
188,177
187,879
166,472
Net Income from Continuing Operation Net Minority Interest
105,797
99,225
78,626
53,720
-47,648
Total Unusual Items Excluding Goodwill
42,464
42,464
32,652
25,396
2,309
Total Unusual Items
42,464
42,464
32,652
25,396
2,309
Normalized EBITDA
346,453
328,839
289,782
270,175
139,842
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,560.49
11,592.67
8,130.35
7,126.33
392.66
12/31/2020 - 12/19/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade