92.00
0.00
(0.00%)
At close: 12:02:46 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
762
762
6,208
3,509
671
Cost of Revenue
97.78
97.78
4,773.97
2,494.31
76.17
Gross Profit
664.22
664.22
1,434.03
1,014.69
594.83
Operating Expense
1,401.53
1,401.53
1,203.64
1,071.12
-285.71
Operating Income
-737.31
-737.31
230.39
-56.43
880.54
Net Non Operating Interest Income Expense
-38.03
-38.03
-3.16
32.02
52.64
Pretax Income
628.35
628.35
-720.77
-24.41
1,144.18
Tax Provision
-367.36
-367.36
650.70
-100.69
116.63
Net Income Common Stockholders
996.06
996.06
-1,370.86
76.63
1,028.04
Diluted NI Available to Com Stockholders
996.06
996.06
-1,370.86
76.63
1,028.04
Basic EPS
18.29
18.29
-25.18
1.41
18.88
Diluted EPS
18.29
18.29
-25.18
1.41
18.88
Basic Average Shares
54.45
--
54.45
54.45
54.45
Diluted Average Shares
54.45
--
54.45
54.45
54.45
Total Expenses
1,499.31
1,499.31
5,977.61
3,565.43
-209.54
Net Income from Continuing & Discontinued Operation
996.06
996.06
-1,370.86
76.63
1,028.04
Normalized Income
-197.08
-197.08
-565.06
76.63
838.55
Interest Income
81.63
81.63
99.18
115.86
124.34
Interest Expense
119.66
119.66
102.34
83.84
71.70
Net Interest Income
-38.03
-38.03
-3.16
32.02
52.64
EBIT
748.01
748.01
-618.43
59.43
1,215.88
EBITDA
1,132.61
1,132.61
701.57
404.36
1,519.88
Reconciled Cost of Revenue
97.78
97.78
4,773.97
2,494.31
76.17
Reconciled Depreciation
-987
-987
1,320
-30
-496
Net Income from Continuing Operation Net Minority Interest
996.06
996.06
-1,370.86
76.63
1,028.04
Total Unusual Items Excluding Goodwill
1,403.69
1,403.69
-948
--
211
Total Unusual Items
1,403.69
1,403.69
-948
--
211
Normalized EBITDA
-271.07
-271.07
1,649.57
404.36
1,308.88
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
210.55
210.55
-142.20
--
21.51
9/30/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade