242.75
-4.25
(-1.72%)
As of 3:34:27 PM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
303,192,826
293,958,599
262,173,411
238,587,006
213,988,843
Cost of Revenue
293,193,571
284,048,570
253,213,918
230,290,639
207,045,615
Gross Profit
9,999,255
9,910,029
8,959,493
8,296,367
6,943,228
Operating Expense
6,834,277
6,753,080
6,273,888
5,542,857
4,099,423
Operating Income
3,164,978
3,156,949
2,685,605
2,753,510
2,843,805
Net Non Operating Interest Income Expense
-144,360
-156,991
-228,931
-210,673
-174,074
Other Income Expense
-1,179,594
-995,983
-295,838
-359,780
-447,872
Pretax Income
1,841,024
2,003,975
2,160,836
2,183,057
2,221,859
Tax Provision
431,040
484,702
428,260
516,517
677,251
Net Income Common Stockholders
1,396,220
1,509,120
1,745,293
1,698,820
1,539,932
Diluted NI Available to Com Stockholders
1,396,220
1,509,120
1,745,293
1,698,820
1,539,932
Basic EPS
7.11
7.60
8.62
8.15
7.48
Diluted EPS
7.05
7.53
8.53
8.04
7.39
Basic Average Shares
196,922.25
198,503
202,511
208,472
205,919
Diluted Average Shares
198,621.75
200,284
204,591
211,210
208,465
Total Operating Income as Reported
2,058,628
2,175,249
2,340,731
2,366,378
2,354,197
Total Expenses
300,027,848
290,801,650
259,487,806
235,833,496
211,145,038
Net Income from Continuing & Discontinued Operation
1,396,220
1,509,120
1,745,293
1,698,820
1,539,932
Normalized Income
2,243,539.64
2,253,248.60
2,021,881.95
1,994,201.72
1,880,209.56
Interest Income
106,887
91,691
46,719
21,309
8,470
Interest Expense
251,247
248,682
275,650
210,673
174,074
Net Interest Income
-144,360
-156,991
-228,931
-210,673
-174,074
EBIT
2,092,271
2,252,657
2,436,486
2,393,730
2,395,933
EBITDA
3,214,140
3,371,499
3,417,334
3,103,565
2,910,719
Reconciled Cost of Revenue
293,171,565
284,021,702
253,196,974
230,274,699
207,036,001
Reconciled Depreciation
1,121,869
1,118,842
980,848
709,835
514,786
Net Income from Continuing Operation Net Minority Interest
1,396,220
1,509,120
1,745,293
1,698,820
1,539,932
Total Unusual Items Excluding Goodwill
-1,106,350
-981,700
-344,874
-387,132
-489,608
Total Unusual Items
-1,106,350
-981,700
-344,874
-387,132
-489,608
Normalized EBITDA
4,320,490
4,353,199
3,762,208
3,490,697
3,400,327
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-259,030.36
-237,571.40
-68,285.05
-91,750.28
-149,330.44
9/30/2021 - 4/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade