Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
12.78
+0.56
+(4.58%)
At close: March 5 at 6:07:47 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,406,600
79,736,900
79,708,800
72,854,300
58,379,000
Cost of Revenue
40,392,900
39,291,600
40,422,100
35,659,700
27,066,100
Gross Profit
42,013,700
40,445,300
39,286,700
37,194,600
31,312,900
Operating Expense
22,241,600
21,672,600
21,884,000
20,004,200
15,250,900
Operating Income
19,772,100
18,772,700
17,402,700
17,190,400
16,062,000
Net Non Operating Interest Income Expense
-365,700
-778,500
-873,000
-994,100
-163,800
Other Income Expense
-2,103,100
-2,958,300
-2,294,100
-2,437,100
-2,403,800
Pretax Income
17,303,300
15,035,900
14,235,600
13,759,200
13,494,400
Tax Provision
2,952,600
75,500
-655,600
636,600
1,762,500
Net Income Common Stockholders
13,944,500
14,501,900
14,457,900
12,671,000
11,379,400
Diluted NI Available to Com Stockholders
13,944,500
14,501,900
14,457,900
12,671,000
11,379,400
Basic EPS
0.88
0.92
0.94
0.83
0.75
Diluted EPS
0.88
0.92
0.93
0.82
0.74
Basic Average Shares
15,738,275
15,744,800
15,741,900
15,736,900
15,733,100
Diluted Average Shares
15,823,825
15,838,600
15,848,600
15,857,500
15,867,600
Total Operating Income as Reported
19,875,900
18,831,000
17,687,800
17,080,300
15,972,200
Total Expenses
62,634,500
60,964,200
62,306,100
55,663,900
42,317,000
Net Income from Continuing & Discontinued Operation
13,944,500
14,501,900
14,457,900
12,671,000
11,379,400
Normalized Income
15,549,149.65
17,261,035
15,952,800
14,885,615.60
13,431,618.70
Interest Income
2,521,300
2,204,800
2,204,800
1,144,100
2,256,100
Interest Expense
2,444,300
2,815,700
2,892,800
1,837,400
2,112,600
Net Interest Income
-365,700
-778,500
-873,000
-994,100
-163,800
EBIT
19,747,600
17,851,600
17,128,400
15,596,600
15,607,000
EBITDA
26,343,000
24,266,800
23,084,700
20,993,300
20,774,400
Reconciled Cost of Revenue
40,392,900
39,291,600
40,422,100
35,659,700
27,066,100
Reconciled Depreciation
6,595,400
6,415,200
5,956,300
5,396,700
5,167,400
Net Income from Continuing Operation Net Minority Interest
13,944,500
14,501,900
14,457,900
12,671,000
11,379,400
Total Unusual Items Excluding Goodwill
-1,934,800
-2,773,000
-2,265,000
-2,321,400
-2,360,500
Total Unusual Items
-1,934,800
-2,773,000
-2,265,000
-2,321,400
-2,360,500
Normalized EBITDA
28,277,800
27,039,800
25,349,700
23,314,700
23,134,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-330,150.35
-13,865
-770,100
-106,784.40
-308,281.30
12/31/2020 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TAP-A Molson Coors Beverage Company
63.77
+4.97%
ABI.BR Anheuser-Busch InBev SA/NV
57.70
-1.37%
1876.HK BUD APAC
8.720
+0.81%
HNK1.BE Heineken NV
82.36
+2.69%
FEMSAUBD.MX Fomento Económico Mexicano, S.A.B. de C.V.
194.10
+0.66%
CCU Compañía Cervecerías Unidas S.A.
14.57
+3.41%
HEIA.AS Heineken N.V.
80.04
-1.89%
FMX Fomento Económico Mexicano, S.A.B. de C.V.
95.28
+2.41%
TAP Molson Coors Beverage Company
59.30
-0.47%
BUD Anheuser-Busch InBev SA/NV
62.23
+1.88%