Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.28
-0.06
(-0.64%)
At close: April 4 at 5:35:26 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
248,390
248,390
238,289
205,312
173,972
Cost of Revenue
95,444
95,444
94,390
79,806
66,300
Gross Profit
152,946
152,946
143,899
125,506
107,672
Operating Expense
135,636
135,636
128,336
110,366
99,646
Operating Income
17,310
17,310
15,563
15,140
8,026
Net Non Operating Interest Income Expense
-4,283
-4,283
-4,021
-4,790
-3,852
Pretax Income
10,692
10,692
9,857
10,015
-80
Tax Provision
8,664
8,664
3,063
2,931
472
Net Income Common Stockholders
1,699
1,699
6,728
7,199
-611
Diluted NI Available to Com Stockholders
1,699
1,699
6,728
7,199
-611
Basic EPS
0.16
--
0.86
0.96
-0.08
Diluted EPS
0.16
--
0.86
0.96
-0.08
Basic Average Shares
7,543.31
--
7,543.31
7,514.21
7,514.21
Diluted Average Shares
7,543.31
--
7,543.31
7,514.21
7,514.21
Total Operating Income as Reported
13,580
13,580
14,971
14,188
3,868
Total Expenses
231,080
231,080
222,726
190,172
165,946
Net Income from Continuing & Discontinued Operation
1,699
1,699
6,728
7,199
-611
Normalized Income
4,006.25
4,006.25
7,375.67
7,885.25
2,439.25
Interest Income
33
33
57
99
628
Interest Expense
4,302
4,302
3,836
4,698
4,624
Net Interest Income
-4,283
-4,283
-4,021
-4,790
-3,852
EBIT
14,994
14,994
13,693
14,713
4,544
EBITDA
27,805
27,805
25,885
25,979
16,712
Reconciled Cost of Revenue
95,444
95,444
94,390
79,806
66,300
Reconciled Depreciation
12,811
12,811
48
11,266
12,168
Net Income from Continuing Operation Net Minority Interest
2,534
2,534
7,013
7,199
-611
Total Unusual Items Excluding Goodwill
-1,963
-1,963
-531
-915
-4,150
Total Unusual Items
-1,963
-1,963
-531
-915
-4,150
Normalized EBITDA
29,768
29,768
26,416
26,894
20,862
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-490.75
-490.75
-168.33
-228.75
-1,099.75
3/31/2021 - 10/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade