310.65
+1.35
+(0.44%)
At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
32,526,950
31,199,450
26,586,080
23,282,510
Cost of Revenue
21,105,300
19,963,150
16,498,280
14,368,400
Gross Profit
11,421,650
11,236,300
10,087,800
8,914,110
Operating Expense
9,813,330
9,873,520
8,567,350
7,470,310
Operating Income
1,608,320
1,362,780
1,520,450
1,443,800
Net Non Operating Interest Income Expense
-1,517,940
-1,336,540
-1,436,230
-1,390,820
Pretax Income
120,730
59,460
38,220
127,450
Tax Provision
88,100
43,450
23,460
102,370
Net Income Common Stockholders
32,630
16,010
14,760
25,080
Diluted NI Available to Com Stockholders
32,630
16,010
14,760
25,080
Basic EPS
0.12
0.06
0.05
0.09
Diluted EPS
0.12
0.06
0.05
0.09
Basic Average Shares
279,710.15
279,710.15
279,710.15
279,710.15
Diluted Average Shares
279,710.15
279,710.15
279,710.15
279,710.15
Rent Expense Supplemental
83,550
79,410
62,010
72,550
Total Expenses
30,918,630
29,836,670
25,065,630
21,838,710
Net Income from Continuing & Discontinued Operation
32,630
16,010
14,760
25,080
Normalized Income
38,076
18,635
94,301
53,920
Interest Income
18,970
21,540
26,230
30,510
Interest Expense
1,530,070
1,349,720
1,450,930
1,415,100
Net Interest Income
-1,517,940
-1,336,540
-1,436,230
-1,390,820
EBIT
1,650,800
1,409,180
1,489,150
1,542,550
EBITDA
2,183,690
1,960,610
2,075,510
2,129,960
Reconciled Cost of Revenue
21,105,300
19,963,150
16,498,280
14,368,400
Reconciled Depreciation
532,890
551,430
586,360
587,410
Net Income from Continuing Operation Net Minority Interest
32,630
16,010
14,760
25,080
Total Unusual Items Excluding Goodwill
-7,780
-3,750
-113,630
-41,200
Total Unusual Items
-7,780
-3,750
-113,630
-41,200
Normalized EBITDA
2,191,470
1,964,360
2,189,140
2,171,160
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-2,334
-1,125
-34,089
-12,360
3/31/2021 - 7/2/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade