51.84
-0.19
(-0.37%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,915,000
32,850,000
32,235,000
29,446,000
28,945,000
Cost of Revenue
20,394,000
20,576,000
21,021,000
19,736,000
19,478,000
Gross Profit
12,521,000
12,274,000
11,214,000
9,710,000
9,467,000
Operating Expense
7,237,000
7,177,000
6,860,000
6,298,000
6,381,000
Operating Income
5,284,000
5,097,000
4,354,000
3,412,000
3,086,000
Net Non Operating Interest Income Expense
94,000
107,000
-110,000
-58,000
-97,000
Other Income Expense
--
--
534,000
40,000
2,798,000
Pretax Income
5,568,000
5,233,000
4,778,000
3,394,000
5,787,000
Tax Provision
1,408,000
1,278,000
930,000
757,000
1,057,000
Net Income Common Stockholders
4,132,000
3,935,000
3,745,000
2,475,000
4,546,000
Diluted NI Available to Com Stockholders
4,132,000
3,935,000
3,745,000
2,475,000
4,546,000
Basic EPS
2.24
2.13
2.02
1.30
2.27
Diluted EPS
2.24
2.13
2.01
1.30
2.25
Basic Average Shares
1,843,250
1,844,000
1,855,000
1,899,000
2,001,000
Diluted Average Shares
1,848,250
1,851,000
1,867,000
1,910,000
2,019,000
Total Operating Income as Reported
5,421,000
5,071,000
4,871,000
3,337,000
5,718,000
Total Expenses
27,631,000
27,753,000
27,881,000
26,034,000
25,859,000
Net Income from Continuing & Discontinued Operation
4,132,000
3,935,000
3,745,000
2,475,000
4,546,000
Normalized Income
4,180,574.71
3,984,116
3,647,445
2,846,671
2,781,214
Interest Income
203,000
206,000
165,000
72,000
51,000
Interest Expense
109,000
99,000
275,000
130,000
148,000
Net Interest Income
94,000
107,000
-110,000
-58,000
-97,000
EBIT
5,677,000
5,332,000
5,053,000
3,524,000
5,935,000
EBITDA
6,474,000
6,134,000
5,833,000
4,338,000
6,828,000
Reconciled Cost of Revenue
20,394,000
20,576,000
21,021,000
19,736,000
19,478,000
Reconciled Depreciation
797,000
802,000
780,000
814,000
893,000
Net Income from Continuing Operation Net Minority Interest
4,135,000
3,938,000
3,769,000
2,518,000
4,626,000
Total Unusual Items Excluding Goodwill
-61,000
-61,000
151,000
-423,000
2,258,000
Total Unusual Items
-61,000
-61,000
151,000
-423,000
2,258,000
Normalized EBITDA
6,535,000
6,195,000
5,682,000
4,761,000
4,570,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,425.29
-14,884
29,445
-94,329
413,214
12/31/2021 - 4/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ENR Energizer Holdings, Inc.
26.75
+2.73%
NVT nVent Electric plc
49.84
+0.50%
HUBB Hubbell Incorporated
338.97
+0.06%
MIELY Mitsubishi Electric Corporation
36.15
-0.50%
AEIS Advanced Energy Industries, Inc.
86.79
+1.43%
AYI Acuity Inc.
229.02
+0.28%
POWL Powell Industries, Inc.
167.24
+0.17%
6506.T YASKAWA Electric Corporation
2,672.00
-2.20%
HAYW Hayward Holdings, Inc.
12.00
+0.93%
VRT Vertiv Holdings Co
73.21
+2.18%