Jakarta - Delayed Quote IDR
PT Mahaka Media Tbk (ABBA.JK)
40.00
+1.00
+(2.56%)
At close: 4:00:04 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
214,790,321.58
208,646,955.11
200,775,734.88
170,217,448.54
168,792,972.09
Cost of Revenue
133,776,203.82
132,244,859.48
141,571,457.93
98,347,371.22
91,466,188.79
Gross Profit
81,014,117.76
76,402,095.63
59,204,276.94
71,870,077.32
77,326,783.30
Operating Expense
74,187,202.95
78,363,211.42
105,156,732.84
95,782,990.24
108,451,054.76
Operating Income
6,826,914.81
-1,961,115.79
-45,952,455.90
-23,912,912.92
-31,124,271.46
Net Non Operating Interest Income Expense
-2,717,486.86
-2,800,250.99
-3,220,696.86
-1,431,411.84
-3,887,555.35
Pretax Income
18,411,119.45
12,817,269.16
-45,731,804.39
-27,433,033.18
-33,630,511.70
Tax Provision
7,845,262.56
7,237,331.83
6,678,800.55
3,534,309.46
2,263,441.31
Net Income Common Stockholders
11,770,337.45
7,507,435.10
-43,705,035.63
-22,020,087.19
-22,277,461.05
Diluted NI Available to Com Stockholders
11,770,337.45
7,507,435.10
-43,705,035.63
-22,020,087.19
-22,277,461.05
Basic EPS
3.00
1.91
-11.10
-5.59
-8.09
Diluted EPS
3.00
1.91
-11.10
-5.59
-8.09
Basic Average Shares
3,935,892.86
3,935,892.86
3,935,892.86
3,935,892.86
2,755,125
Diluted Average Shares
3,935,892.86
3,935,892.86
3,935,892.86
3,935,892.86
2,755,125
Rent Expense Supplemental
16,710,652.69
16,861,298.64
16,795,860.82
11,971,836.26
13,512,416
Total Expenses
207,963,406.77
210,608,070.90
246,728,190.77
194,130,361.46
199,917,243.55
Net Income from Continuing & Discontinued Operation
11,770,337.45
7,507,435.10
-43,705,035.63
-22,020,087.19
-22,277,461.05
Normalized Income
236,461.05
-4,060,091.91
-44,856,365.90
-22,020,087.19
-19,173,649.93
Interest Income
733,676.06
726,088
707,007.77
2,737,765.89
476,834.51
Interest Expense
3,451,162.92
3,526,338.99
3,927,704.63
4,169,177.73
4,364,389.86
Net Interest Income
-2,717,486.86
-2,800,250.99
-3,220,696.86
-1,431,411.84
-3,887,555.35
EBIT
21,862,282.37
16,343,608.15
-41,804,099.76
-23,263,855.45
-29,266,121.85
EBITDA
28,540,774.11
23,079,892.18
-33,069,673.55
-12,225,369.96
-18,635,293.31
Reconciled Cost of Revenue
133,776,203.82
132,244,859.48
141,571,457.93
98,347,371.22
91,466,188.79
Reconciled Depreciation
6,678,491.74
6,736,284.03
8,734,426.21
11,038,485.50
10,630,828.54
Net Income from Continuing Operation Net Minority Interest
11,770,337.45
7,507,435.10
-43,705,035.63
-22,020,087.19
-22,277,461.05
Total Unusual Items Excluding Goodwill
14,787,021.02
14,830,162.83
1,476,064.45
0
-3,979,245.02
Total Unusual Items
14,787,021.02
14,830,162.83
1,476,064.45
0
-3,979,245.02
Normalized EBITDA
13,753,753.09
8,249,729.35
-34,545,738
-12,225,369.96
-14,656,048.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,253,144.62
3,262,635.82
324,734.18
0
-875,433.91
12/31/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade