Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
35.60
-0.30
(-0.84%)
At close: February 21 at 8:16:03 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
299,685
299,685
231,658
127,109
149,155
Cost of Revenue
113,675
113,675
72,373
17,934
52,386
Gross Profit
186,010
186,010
159,285
109,175
96,769
Operating Expense
127,285
127,285
101,614
80,625
63,656
Operating Income
58,725
58,725
57,671
28,550
33,113
Net Non Operating Interest Income Expense
-1,393
-1,393
-3,062
-1,244
-1,498
Pretax Income
41,771
41,771
38,238
20,963
20,705
Tax Provision
14,548
14,548
13,661
7,152
7,589
Net Income Common Stockholders
27,252
27,252
24,590
13,804
13,120
Diluted NI Available to Com Stockholders
27,252
27,252
24,590
13,804
13,120
Basic EPS
2.96
2.96
2.67
1.50
1.42
Diluted EPS
2.96
2.96
2.67
1.50
1.42
Basic Average Shares
9,220.89
9,220.89
9,220.89
9,202.67
9,239.44
Diluted Average Shares
9,220.89
9,220.89
9,220.89
9,202.67
9,239.44
Total Expenses
240,960
240,960
173,987
98,559
116,042
Net Income from Continuing & Discontinued Operation
27,252
27,252
24,590
13,804
13,120
Normalized Income
38,524.15
38,524.15
34,621.21
17,992.17
20,058.40
Interest Income
5,869
5,869
2,551
938
718
Interest Expense
7,262
7,262
5,613
2,182
2,216
Net Interest Income
-1,393
-1,393
-3,062
-1,244
-1,498
EBIT
49,033
49,033
43,851
23,145
22,921
EBITDA
53,545
53,545
49,543
25,074
24,570
Reconciled Cost of Revenue
113,675
113,675
72,373
17,934
52,386
Reconciled Depreciation
4,512
4,512
5,692
1,929
1,649
Net Income from Continuing Operation Net Minority Interest
27,252
27,252
24,590
13,804
13,120
Total Unusual Items Excluding Goodwill
-17,296
-17,296
-15,607
-6,357
-10,953
Total Unusual Items
-17,296
-17,296
-15,607
-6,357
-10,953
Normalized EBITDA
70,841
70,841
65,150
31,431
35,523
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,023.85
-6,023.85
-5,575.79
-2,168.83
-4,014.60
12/31/2020 - 2/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade