10.31
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
336,132
336,132
313,424
276,067
265,522
Cost of Revenue
267,106
267,106
126,570
-67,190
71,939
Gross Profit
69,026
69,026
186,854
343,257
193,583
Operating Expense
189,431
189,431
173,743
139,941
122,576
Operating Income
-120,405
-120,405
13,111
203,316
71,007
Net Non Operating Interest Income Expense
-25,336
-25,336
-17,085
-14,041
-14,275
Other Income Expense
7,729
7,729
12,162
5,454
9,315
Pretax Income
-138,012
-138,012
8,188
194,729
66,047
Tax Provision
-43,394
-43,394
3,577
57,799
20,573
Net Income Common Stockholders
-94,618
-94,618
4,611
136,930
45,474
Basic EPS
-1.58
-1.58
0.08
2.29
0.76
Diluted EPS
-1.58
-1.58
0.08
2.29
0.76
Basic Average Shares
59,720.99
59,720.99
59,713.26
59,694.25
59,651.99
Diluted Average Shares
59,720.99
59,720.99
59,713.26
59,742.58
59,651.99
Net Income from Continuing & Discontinued Operation
-94,618
-94,618
4,611
136,930
45,474
Normalized Income
-94,618
-94,618
4,611
136,930
45,474
Interest Expense
25,336
25,336
17,085
14,041
14,275
Net Interest Income
-25,336
-25,336
-17,085
-14,041
-14,275
EBIT
-112,676
-112,676
25,273
208,770
80,322
EBITDA
-87,856
-87,856
49,051
228,611
98,941
Reconciled Cost of Revenue
267,106
267,106
126,570
-67,190
71,939
Reconciled Depreciation
24,820
24,820
23,778
19,841
18,619
Net Income from Continuing Operation Net Minority Interest
-94,618
-94,618
4,611
136,930
45,474
Normalized EBITDA
-87,856
-87,856
49,051
228,611
98,941
Tax Rate for Calcs
0
0
0
0
0
3/31/2021 - 3/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade