2,028.95
-14.50
(-0.71%)
At close: April 11 at 3:29:30 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
19,047,001
16,799,835
13,555,177
11,107,567
9,359,479
Cost of Revenue
12,970,264
11,559,189
8,598,278
6,808,241
6,141,641
Gross Profit
6,076,737
5,240,646
4,956,899
4,299,326
3,217,838
Operating Expense
2,231,083
2,085,189
1,841,399
1,448,224
981,495
Operating Income
3,845,654
3,155,457
3,115,500
2,851,102
2,236,343
Net Non Operating Interest Income Expense
--
1,345,239
860,121
596,297
736,705
Pretax Income
7,177,835
6,253,738
5,484,239
4,526,893
3,525,536
Tax Provision
1,547,391
1,346,796
1,187,801
975,087
636,344
Net Income Common Stockholders
5,630,444
4,906,942
4,296,438
3,551,806
2,889,192
Diluted NI Available to Com Stockholders
5,630,444
4,906,942
4,296,438
3,551,806
2,889,192
Basic EPS
71.15
62.03
54.38
45.10
36.86
Diluted EPS
70.96
61.93
54.26
44.81
36.54
Basic Average Shares
79,138.66
79,110
79,002
78,752
78,372
Diluted Average Shares
79,340.45
79,227
79,178
79,257
79,064
Rent Expense Supplemental
--
28,844
13,577
7,528
5,800
Total Expenses
15,201,347
13,644,378
10,439,677
8,256,465
7,123,136
Net Income from Continuing & Discontinued Operation
5,630,444
4,906,942
4,296,438
3,551,806
2,889,192
Normalized Income
4,096,232.76
3,550,971.74
3,126,786.08
2,714,109.98
2,453,385.34
Interest Income
--
1,417,807
918,059
643,365
771,850
Interest Expense
--
54,527
39,068
31,940
21,795
Net Interest Income
--
1,345,239
860,121
596,297
736,705
EBIT
6,998,462
6,308,265
5,523,307
4,558,833
3,547,331
EBITDA
7,356,053
6,634,863
5,810,512
4,796,435
3,753,440
Reconciled Cost of Revenue
12,970,264
11,559,189
8,598,278
6,808,241
6,141,641
Reconciled Depreciation
357,591
326,598
287,205
237,602
206,109
Net Income from Continuing Operation Net Minority Interest
5,630,444
4,906,942
4,296,438
3,551,806
2,889,192
Total Unusual Items Excluding Goodwill
1,955,852
1,728,140
1,493,016
1,067,671
531,793
Total Unusual Items
1,955,852
1,728,140
1,493,016
1,067,671
531,793
Normalized EBITDA
5,400,201
4,906,723
4,317,496
3,728,764
3,221,647
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
421,640.76
372,169.74
323,364.08
229,974.98
95,986.34
3/31/2021 - 10/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade