8.31
-0.55
(-6.20%)
As of 12:24:52 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
550,102
550,102
551,851
964,366
492,035
Cost of Revenue
251,960
251,960
194,700
244,930
134,316
Gross Profit
298,142
298,142
357,151
719,436
357,719
Operating Expense
263,862
263,862
206,239
182,169
139,330
Operating Income
34,280
34,280
150,912
537,267
218,389
Net Non Operating Interest Income Expense
-50,404
-50,404
-30,090
-19,007
-20,081
Other Income Expense
49,041
49,041
15,086
-75,361
334,138
Pretax Income
32,917
32,917
135,908
442,899
532,446
Tax Provision
12,805
12,805
35,635
105,138
121,092
Net Income Common Stockholders
21,719
21,719
101,597
338,667
411,523
Diluted NI Available to Com Stockholders
21,719
21,719
101,597
338,667
411,523
Basic EPS
0.13
0.13
0.61
1.81
2.17
Diluted EPS
0.13
0.13
0.59
1.75
2.07
Basic Average Shares
163,954.62
163,954.62
166,552.94
187,022.24
190,077.38
Diluted Average Shares
166,820.84
166,820.84
171,832.81
193,869.36
198,603.98
Total Expenses
515,822
515,822
400,939
427,099
273,646
Net Income from Continuing & Discontinued Operation
21,719
21,719
101,597
338,667
411,523
Normalized Income
-10,422.20
-10,422.20
82,924.01
395,083.98
152,377.84
Interest Income
1,198
1,198
1,446
829
--
Interest Expense
49,461
49,461
30,092
19,836
20,081
Net Interest Income
-50,404
-50,404
-30,090
-19,007
-20,081
EBIT
82,378
82,378
166,000
462,735
552,527
EBITDA
281,867
281,867
314,897
596,652
659,313
Reconciled Cost of Revenue
251,960
251,960
194,700
244,930
134,316
Reconciled Depreciation
199,489
199,489
148,897
133,917
106,786
Net Income from Continuing Operation Net Minority Interest
21,719
21,719
101,597
338,667
411,523
Total Unusual Items Excluding Goodwill
52,605
52,605
25,309
-73,941
335,246
Total Unusual Items
52,605
52,605
25,309
-73,941
335,246
Normalized EBITDA
229,262
229,262
289,588
670,593
324,067
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20,463.80
20,463.80
6,636.01
-17,524.02
76,100.84
12/31/2021 - 10/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KEL.TO Kelt Exploration Ltd.
5.14
-9.35%
NVA.TO NuVista Energy Ltd.
10.80
-8.71%
BIR.TO Birchcliff Energy Ltd.
5.45
-6.36%
LGN.V Logan Energy Corp.
0.5500
-8.33%
OBE.TO Obsidian Energy Ltd.
5.92
-11.90%
TVE.TO Tamarack Valley Energy Ltd.
3.5200
-6.88%
SDE.TO Spartan Delta Corp.
2.5400
-10.25%
LTC.V Lotus Creek Exploration Inc.
0.8900
-9.18%
HWX.TO Headwater Exploration Inc.
5.25
-6.08%
SGY.TO Surge Energy Inc.
4.4700
-11.83%