0.7300
-0.0700
(-8.75%)
At close: January 10 at 5:35:07 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,756.6250
1,756.6250
1,640.0000
886.0000
Cost of Revenue
838.9700
838.9700
231.0000
156.0000
Gross Profit
917.6550
917.6550
1,409.0000
730.0000
Operating Expense
1,173.9510
1,173.9510
1,592.0000
611.0000
Operating Income
-256.2960
-256.2960
-183.0000
119.0000
Net Non Operating Interest Income Expense
-73.2360
-73.2360
-108.0000
-61.0000
Pretax Income
-365.7640
-365.7640
-313.0000
56.0000
Tax Provision
-138.6820
-138.6820
-15.0000
17.0000
Net Income Common Stockholders
-227.0830
-227.0830
-298.0000
39.0000
Diluted NI Available to Com Stockholders
-227.0830
-227.0830
-298.0000
39.0000
Basic EPS
-0.04
--
--
0.01
Diluted EPS
-0.04
--
--
0.01
Basic Average Shares
6,080.5000
--
--
4,736.5000
Diluted Average Shares
6,080.5000
--
--
4,736.5000
Total Expenses
2,012.9210
2,012.9210
1,823.0000
767.0000
Net Income from Continuing & Discontinued Operation
-227.0830
-227.0830
-298.0000
39.0000
Normalized Income
-204.5880
-204.5880
-275.1502
39.0000
Interest Income
173.5330
173.5330
--
--
Interest Expense
246.7690
246.7690
--
53.0000
Net Interest Income
-73.2360
-73.2360
-108.0000
-61.0000
EBIT
-118.9950
-118.9950
-183.0000
109.0000
EBITDA
69.5400
69.5400
-124.0000
209.0000
Reconciled Cost of Revenue
838.9700
838.9700
231.0000
156.0000
Reconciled Depreciation
82.4670
82.4670
31.6030
100.0000
Net Income from Continuing Operation Net Minority Interest
-227.0830
-227.0830
-298.0000
39.0000
Total Unusual Items Excluding Goodwill
-36.2330
-36.2330
-24.0000
--
Total Unusual Items
-36.2330
-36.2330
-24.0000
--
Normalized EBITDA
105.7730
105.7730
-100.0000
209.0000
Tax Rate for Calcs
0.0004
0.0004
0.0000
0.0003
Tax Effect of Unusual Items
-13.7380
-13.7380
-1.1502
--
12/31/2021 - 7/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8QJ.SG Marqeta, Inc.
3.5600
-3.26%
260A.T ALT INC
560.00
-5.25%
P0T.F Tenet Fintech Group Inc.
0.0361
-6.23%
FINR Fintech Scion Limited
0.0010
0.00%
VEEFIN.BO Veefin Solutions Limited
590.65
-2.43%
ARAT Arax Holdings Corp.
0.7300
+35.19%
DATA.MI Datrix S.p.A.
1.1700
-3.70%
NARF.L Narf Industries Plc
0.4750
0.00%
J9A.SG VERSES AI Inc
1.2140
-0.33%
B4P.AX Beforepay Group Limited
1.5200
-4.10%