59.50
-3.57
(-5.66%)
As of 2:55:59 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,647,056.00
3,550,124.00
3,941,467.00
4,168,980.00
2,466,237.00
Cost of Revenue
3,216,354.00
3,127,055.00
3,607,596.00
3,729,610.00
2,220,083.00
Gross Profit
430,702.00
423,069.00
333,871.00
439,370.00
246,154.00
Operating Expense
219,584.00
229,088.00
210,590.00
192,706.00
112,515.00
Operating Income
211,118.00
193,981.00
123,281.00
246,664.00
133,639.00
Net Non Operating Interest Income Expense
-115,546.00
-119,065.00
-112,282.00
-120,992.00
-61,251.00
Pretax Income
96,594.00
75,925.00
9,440.00
126,225.00
78,041.00
Tax Provision
24,936.00
19,755.00
5,626.00
33,066.00
24,791.00
Net Income Common Stockholders
71,658.00
56,170.00
3,814.00
93,158.00
53,249.00
Diluted NI Available to Com Stockholders
71,658.00
56,170.00
3,814.00
93,158.00
53,249.00
Basic EPS
1.77
1.33
0.09
2.21
1.86
Diluted EPS
1.77
1.33
0.09
2.21
1.86
Basic Average Shares
42,393.15
42,238.63
42,238.63
42,238.63
28,621.81
Diluted Average Shares
42,393.15
42,238.63
42,238.63
42,238.63
28,621.81
Rent Expense Supplemental
--
1,491.00
1,491.00
1,393.00
344.00
Total Expenses
3,435,938.00
3,356,143.00
3,818,186.00
3,922,316.00
2,332,598.00
Net Income from Continuing & Discontinued Operation
71,658.00
56,170.00
3,814.00
93,158.00
53,249.00
Normalized Income
71,441.38
55,953.98
5,863.60
93,155.79
48,541.10
Interest Income
--
2,423.00
2,496.00
944.00
--
Interest Expense
109,190.00
112,709.00
104,570.00
114,587.00
56,173.00
Net Interest Income
-115,546.00
-119,065.00
-112,282.00
-120,992.00
-61,251.00
EBIT
205,784.00
188,634.00
114,010.00
240,812.00
134,214.00
EBITDA
282,856.00
265,615.00
190,305.00
315,048.00
174,490.00
Reconciled Cost of Revenue
3,216,354.00
3,127,055.00
3,607,596.00
3,729,610.00
2,220,083.00
Reconciled Depreciation
77,072.00
76,981.00
76,295.00
74,236.00
40,276.00
Net Income from Continuing Operation Net Minority Interest
71,658.00
56,170.00
3,814.00
93,158.00
53,249.00
Total Unusual Items Excluding Goodwill
292.00
292.00
-2,928.00
3.00
6,330.00
Total Unusual Items
292.00
292.00
-2,928.00
3.00
6,330.00
Normalized EBITDA
282,564.00
265,323.00
193,233.00
315,045.00
168,160.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
75.38
75.98
-878.40
0.79
1,622.10
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade