Berlin - Delayed Quote EUR
AAON Inc (AAO.BE)
77.90
-0.12
(-0.15%)
As of 8:08:32 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,200,635
1,200,635
1,168,518
888,788
534,517
Cost of Revenue
803,526
803,526
769,498
651,216
396,687
Gross Profit
397,109
397,109
399,020
237,572
137,830
Operating Expense
188,014
188,014
171,539
110,823
68,598
Operating Income
209,095
209,095
227,481
126,749
69,232
Net Non Operating Interest Income Expense
-2,905
-2,905
-4,843
-2,627
-132
Other Income Expense
401
401
516
411
82
Pretax Income
206,591
206,591
223,154
124,533
69,182
Tax Provision
38,032
38,032
45,531
24,157
10,424
Net Income Common Stockholders
168,559
168,559
177,623
100,376
58,758
Diluted NI Available to Com Stockholders
168,559
168,559
177,623
100,376
58,758
Basic EPS
2.35
2.07
2.19
1.26
0.75
Diluted EPS
2.28
2.02
2.13
1.24
0.73
Basic Average Shares
81,387.07
81,473.13
81,156.11
79,582.48
78,606.30
Diluted Average Shares
83,523.88
83,629.50
83,295.29
81,145.61
80,593.48
Total Operating Income as Reported
209,118
209,118
227,494
126,761
69,253
Total Expenses
991,540
991,540
941,037
762,039
465,285
Net Income from Continuing & Discontinued Operation
168,559
168,559
177,623
100,376
58,758
Normalized Income
168,540.23
168,540.23
177,612.65
100,366.33
58,740.17
Interest Expense
2,905
2,905
4,843
2,627
132
Net Interest Income
-2,905
-2,905
-4,843
-2,627
-132
EBIT
209,496
209,496
227,997
127,160
69,314
EBITDA
230,038
230,038
241,758
127,484
69,387
Reconciled Cost of Revenue
823,879
823,879
782,935
651,216
396,687
Reconciled Depreciation
189
189
324
324
73
Net Income from Continuing Operation Net Minority Interest
168,559
168,559
177,623
100,376
58,758
Total Unusual Items Excluding Goodwill
23
23
13
12
21
Total Unusual Items
23
23
13
12
21
Normalized EBITDA
230,015
230,015
241,745
127,472
69,366
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4.23
4.23
2.65
2.33
3.17
12/31/2021 - 9/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade