Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
24.93
-0.78
(-3.03%)
At close: February 24 at 4:00:02 PM EST
24.93
0.00
(0.00%)
After hours: February 24 at 5:45:14 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
469,000
426,600
417,200
523,800
499,500
Cost of Revenue
257,700
220,700
159,600
284,600
243,300
Gross Profit
211,300
205,900
257,600
239,200
256,200
Operating Expense
105,200
99,900
89,700
93,400
108,100
Operating Income
106,100
106,000
167,900
145,800
148,100
Net Non Operating Interest Income Expense
-14,900
-13,500
-19,700
-24,600
-27,900
Other Income Expense
11,000
4,000
-3,400
56,900
224,600
Pretax Income
102,200
96,500
144,800
178,100
344,800
Tax Provision
32,200
29,400
44,200
50,000
97,100
Net Income Common Stockholders
65,300
65,800
100,600
828,300
286,600
Diluted NI Available to Com Stockholders
65,300
65,800
100,600
828,300
286,600
Basic EPS
1.67
1.59
2.39
10.73
3.53
Diluted EPS
1.64
1.55
2.33
10.29
3.49
Basic Average Shares
38,802.08
41,493.15
42,056.28
77,213.01
81,300
Diluted Average Shares
39,490.14
42,537.94
43,156.27
80,485.92
82,000
Total Operating Income as Reported
106,100
106,000
167,900
145,800
131,700
Total Expenses
362,900
320,600
249,300
378,000
351,400
Net Income from Continuing & Discontinued Operation
65,300
65,800
100,600
828,400
286,700
Normalized Income
57,765.75
63,020
102,963
21,058.30
59,719.40
Interest Income
4,600
6,100
800
200
600
Interest Expense
19,500
19,600
20,500
24,800
28,500
Net Interest Income
-14,900
-13,500
-19,700
-24,600
-27,900
EBIT
121,700
116,100
165,300
202,900
373,300
EBITDA
140,400
133,400
183,900
225,100
393,400
Reconciled Cost of Revenue
257,700
220,700
159,600
284,600
243,300
Reconciled Depreciation
18,700
17,300
18,600
22,200
20,100
Net Income from Continuing Operation Net Minority Interest
65,300
65,800
100,600
60,100
218,900
Total Unusual Items Excluding Goodwill
11,000
4,000
-3,400
54,300
221,700
Total Unusual Items
11,000
4,000
-3,400
54,300
221,700
Normalized EBITDA
129,400
129,400
187,300
170,800
171,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,465.75
1,220
-1,037
15,258.30
62,519.40
12/31/2020 - 10/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CWD CaliberCos Inc.
0.6000
+1.01%
IPX.L Impax Asset Management Group Plc
180.00
-1.75%
AC Associated Capital Group, Inc.
37.79
-0.71%
BENF Beneficient
0.4271
-2.13%
RNP Cohen & Steers REIT and Preferred Income Fund, Inc.
21.84
+0.09%
JHG Janus Henderson Group plc
42.24
+0.91%
VCTR Victory Capital Holdings, Inc.
63.89
-2.28%
PX P10, Inc.
12.68
-1.86%
APAM Artisan Partners Asset Management Inc.
42.07
-0.33%
AMP Ameriprise Financial, Inc.
531.03
+0.10%