5,925.00
-50.00
(-0.84%)
At close: January 10 at 4:09:51 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,350,198,000.00
20,745,473,000.00
21,828,591,000.00
24,322,048,000.00
18,807,043,000.00
Cost of Revenue
18,523,355,000.00
17,974,493,000.00
18,006,474,000.00
19,492,034,000.00
15,844,152,000.00
Gross Profit
2,826,843,000.00
2,770,980,000.00
3,822,117,000.00
4,830,014,000.00
2,962,891,000.00
Operating Expense
1,490,834,000.00
1,510,986,000.00
1,451,485,000.00
1,392,117,000.00
1,114,392,000.00
Operating Income
1,336,009,000.00
1,259,994,000.00
2,370,632,000.00
3,437,897,000.00
1,848,499,000.00
Net Non Operating Interest Income Expense
-101,587,000.00
-175,945,000.00
-284,048,000.00
-331,706,000.00
-367,288,000.00
Pretax Income
1,510,179,000.00
1,498,402,000.00
2,429,178,000.00
2,913,169,000.00
1,462,635,000.00
Tax Provision
417,278,000.00
410,232,000.00
637,128,000.00
845,807,000.00
568,856,000.00
Net Income Common Stockholders
1,056,469,000.00
1,055,897,000.00
1,726,607,000.00
1,971,365,000.00
833,090,000.00
Diluted NI Available to Com Stockholders
1,056,469,000.00
1,055,897,000.00
1,726,607,000.00
1,971,365,000.00
833,090,000.00
Basic EPS
548.91
548.61
897.08
1.02k
432.84
Diluted EPS
548.91
548.61
897.08
1.02k
432.84
Basic Average Shares
1,924,688.33
1,924,688.33
1,924,688.33
1,924,688.33
1,924,688.33
Diluted Average Shares
1,924,688.33
1,924,688.33
1,924,688.33
1,924,688.33
1,924,688.33
Total Expenses
20,014,189,000.00
19,485,479,000.00
19,457,959,000.00
20,884,151,000.00
16,958,544,000.00
Net Income from Continuing & Discontinued Operation
1,056,469,000.00
1,055,897,000.00
1,726,607,000.00
1,971,365,000.00
833,090,000.00
Normalized Income
997,045,390.67
1,001,502,370.81
1,719,656,952.27
2,427,329,195.22
1,062,776,418.05
Interest Income
179,371,000.00
92,317,000.00
82,401,000.00
62,793,000.00
51,002,000.00
Interest Expense
268,633,000.00
255,431,000.00
348,380,000.00
374,061,000.00
392,795,000.00
Net Interest Income
-101,587,000.00
-175,945,000.00
-284,048,000.00
-331,706,000.00
-367,288,000.00
EBIT
1,778,812,000.00
1,753,833,000.00
2,777,558,000.00
3,287,230,000.00
1,855,430,000.00
EBITDA
1,944,926,000.00
1,919,708,000.00
2,934,175,000.00
3,440,622,000.00
2,006,798,000.00
Reconciled Cost of Revenue
18,523,355,000.00
17,974,493,000.00
18,006,474,000.00
19,492,034,000.00
15,844,152,000.00
Reconciled Depreciation
166,114,000.00
165,875,000.00
156,617,000.00
153,392,000.00
151,368,000.00
Net Income from Continuing Operation Net Minority Interest
1,056,469,000.00
1,055,897,000.00
1,726,607,000.00
1,971,365,000.00
833,090,000.00
Total Unusual Items Excluding Goodwill
82,112,000.00
74,901,000.00
9,421,000.00
-642,510,000.00
-375,873,000.00
Total Unusual Items
82,112,000.00
74,901,000.00
9,421,000.00
-642,510,000.00
-375,873,000.00
Normalized EBITDA
1,862,814,000.00
1,844,807,000.00
2,924,754,000.00
4,083,132,000.00
2,382,671,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
22,688,390.67
20,506,370.81
2,470,952.27
-186,545,804.78
-146,186,581.95
12/31/2020 - 4/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LSIP.JK PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
955.00
0.00%
SMAR.JK PT Sinar Mas Agro Resources and Technology Tbk
3,710.00
0.00%
ANJT.JK PT Austindo Nusantara Jaya Tbk
715.00
0.00%
TAPG.JK PT Triputra Agro Persada Tbk
755.00
+0.67%
UNSP.JK PT Bakrie Sumatera Plantations Tbk
83.00
+1.22%
JPFA.JK PT Japfa Comfeed Indonesia Tbk
1,835.00
+1.10%
GULA.JK PT Aman Agrindo Tbk
330.00
0.00%
JAWA.JK PT Jaya Agra Wattie Tbk
103.00
0.00%
FAPA.JK PT FAP Agri Tbk
5,375.00
0.00%
ANDI.JK PT. Andira Agro, Tbk
10.00
+11.11%